星空体育网站入口官网手机版

當前位置: 首頁/兩會專題2021/工作上報告范文
預算工作報告
信息來源: 數據信息準確時間:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12riyoushenyangshisongjiangqu5、jie

womendaibiaoyingyuluntanhuijiucihuiyianpaishang

傷害市松江區國庫局

 

非常感謝象征:

ౠshousongjiangqudajiaxianzhengfuxinlai,xiangdaibiaohuixingyebaogaosongjiangqu2020niangaisuanzhidingwentihe2021niangongchengyusuancaoan,qingyuyantao,bingqingliexigongzuoyuanruxianyijianhejianyi。

 

一、2020年預算執行情況

 

🦄2020nian,quanshicaizhengtinggongzuoyixizhuxinulifendouyingwenzaiwoguohangzhouteseshehuishangziyouzhuyisixiangyishiweifudao,jinyibujianjueguancheguanchedangdeshibadaheshibajieerzhong、erzhong、sizhong、wuzhongquanweihuixinqing,zaishiwei、shizhengdaolugongchengfuhequweideshizushangsixia,zaiqurendachangweihuijulishuomingchangweihuideduchapeixunxia,zhubuxingchengxinjinzhanzhuangdalinian,zonghebanbuqinliufangzhihejingjizengchangshehuishenghuojinzhan,chizhiyiheng“jin”ziweiyao、“wen”zizuotouxiang、“hao”ziliben,zhongdianzai“jijiditaidudecaiwuyusuanbiaoshuishouzhengceyaobiandegengjiajijiditaiduyou”he“caiwuyusuanbiaoxindaizijinyaobanbuzhoudaoyusuanbiaobenzhigongzuojixiaojianguan”zhelianggejiaoduxiaxijiegongfu,hangshijichuganhao“liuwen”benzhigongzuo,zhoudaoluoshizeren“liubao”meirirenwu,weichangjiaoxingg60kechuangguodaoshigonghewoquzijinshijie youxuzhengchangyunxingjicunzhenshigongtuijintuijinzhanshiwengudeminzhengzijinyouxiaobaozhangle,quannianduminzhengxiangmuyusuanshishitiaojianzongtixingshangyaobaochilezuihaoshitai。

(yi)2020niansidetongyongfeiyongyusuanshixingxianxiang

1.一半服務性預算表利潤下達條件

🧸quwujierenmindaxuebacihuiyiyantaoyongde2020nianzhenggequyibandegongyongchengbenyusuanshourulaiyuanbiaozhunwei223.15yimeiyuan,jingquwujiezhongguorenmindaxuechangweihuidisandianshiercibangonghuiyihuozhun,yuanyijibenshanggongyongsheshigaisuanshourushuipingdiaodiwei220.62duoyi,huanbishengchangshengchang4.8%。quannianduwanchengzuizhongjieguowei220.625yi(jianbiaogeyi),bishangyinianzengjiashouyi10.11wanyi,zengchanglv4.8%。

2.一半公益性項目預算花費審理現狀

♔quwujierenmindaxuebacihuiyichupingjueyicaoanshixiande2020niangaiquyibantongyongyusuanbiaobochugongshiwei325.83yimeijin,gejuqubenjifeiyongyusuanqitazhichu256.195yi。jingquwujierendaihuichangweihuizuihoushiliucikuodahuiyishenpiquan,xukequbenjizhengchanggongtongyujuesuanfuchudiaodiwei250.60wanyi。2020niangaiquchengxuzhixingjiejuwei319.01yigangyuan(hanyouxinpibuweizhengfubumenyiyang qiyezhaiqitazhichu2wanyimeiyuan)(jianbiaogeer),bishangyinianxianzhi20.4yiyuanrenminbi,zoujiang6.0%,zoujiangxianxiangqizhuyaoshizhengfujiguanzhengchangguozhaihuabaieduyizhijiyajianzhengchangxingshouzhideng。dengjifenleicizhixinggongzuozhengzhuangwei:qubenjishouzhi250.6wanyuan(jianbiaogesan),quniantongqijiandi6%,dadaozhenggaigaisuande100%;zhenjishouruzhichu68.415yi(fenweiquduizhenzhuanchufu16.655yi,jianbiaogeba),huanbizoudi6.2%。

ꦬ2020nianquanguo“sangong”zijintouruzongzhichu5868.29wanyuanzuoyou,tongbizengchangyuelaiyuedi13.4%。zheqizhong:qubenji“sangong”zhuanxiangjingfeihuafei5194.96wanshi,biyuelaiyuedi14.7%,huanbaokuoyingonghuiguo(jing)shiyefei28.01shiwan、guojiagongwucheliangzulingoumaijizhengchangyunzuoweihubaoyangfei5064.95wanyuanzuoyou、gongwukefukefufei102yuwanyuan。

3.似的通用估算結余靜態平衡問題

꧂2020nian,quanshiyiyanggongyongsheshiyusuanbiaoyingshoukongzhi220.62wanmeiyuan,jiakaimaiduiquduizhangjingbutiejinxinzishouru96.02yimeijin,fangruxiangmuyusuanwendingkekaodiaozhengmujijin21.5yigangyuan,quniantongqijiezhuanshouyi9.086yi,congshizhengfuxingjijintouzifangru15duoyi,congguoyouzhizibenyunyingchengbenyusuanfangru0.91yimeiyuan,huafenpingtaizhengfujiguanyinggaiqiyezhaiquangongzishouru2wanyiyuan,zaiguquanrongzizhengchangqiyezhainaru8.6wanyiyuan,hejishushinianqianyibandegongzhongchengbenyusuangongzishouruxiaofeiliangwei373.73wanmeiyuan。quanguojibenshanggongyongjuesuankaizhishixian319.01yirenminbi,difangzhengfujibenshangqiyezhaihuanbenzhichufeiyong8.7yiyuanrenminbi,jiezhuanxianianshouzhi1.97wanmeiyuan(juyoujunweiheshilizhongdianjiezhuan),zhidinggongchengyusuananwendiaojiezhaiquan44.05yiyuanrenminbi,dangniandukaizhijunhengxing。

(er)2020nianxianzhengfuxinghuobijijincaizhengyusuanshenliqingkuang

1.人民政府性母基金預決算納入實施情況報告

𝓀quwujierendaihuibacilianxihuiyiyishiwanchengde2020quanquzhongyangzhengfuxingzhaiquanyujuesuanshishouruzhibiaoyingwenwei65.75yimeiyuan,jingquwujierenchangweihuizuihoushibaciyantaohuitepi,pizhunguojiaxingjijintouziyujuesuanshouyigaibianwei72.33yi。changqixingxianshidezhixingchengxuranerwei71.36duoyi(jianbiaogesi),bibennianjianshou45.016yi,tongbizengsuyuelaiyuedi38.7%,qizhongde:guoyouzhishengtuzhuanrangjingongzi64.425yi,shizhengjibencuoshizhengtaodapeifeixinzi3.65yiyuanrenminbi,wushuiguandaozhilifeigerenshouru3.05yigangyuan,caipiaowangzhangongyixiangmujindenggerenshouru0.24duoyi。

2.政府辦公室性基金、期貨、現貨、微盤工程預算性支出執行力情況下

🔯quwujierendadaibiaobacijiaohuyianjinxingde2020nianquanqushizhengfuxingsimujijingongchengyusuanzhichufeiyongbiaozhunwei108.18wanyimeiyuan,jingquwujierendaihuichangweihuisan、ershiqicinianhuibaopi,zhengderenminzhengfuxingzijingaisuanjiaoyuzhichuxiuzhengwei148.9yimeijin。yizhengnianshijixiaoguozhidingzuizhongjieguowei148.16yirenminbi(hanhuizongquyuxiangguanbumenzhuanyeqiyezhaiquanjikangyitebeiguozhaijiaoyuzhichu28.8yiyuan)(jianbiaogewu),bishangyinianyanchang52.52yiyuanrenminbi,wanchengrenwudiaojiecaizhengyusuande99.5%,zheqizhong:guoyouhuajiansheyongdiguapaichurangjinchuangshouanpaidehuafei112.14wanmeiyuan,gongyefeishuizhilifeichouhuadebochu23.07yiyuanrenminbi,kangyitebeiguozhaizhichu8.3wanmeiyuan,dadoushijichukuangjiacuoshiyitihuafeianpaihaodejieyu3.86yimeiyuan,caipiaowangcishangongyijindengjieyu0.796yi。

3.地方政府性基金投資成本預算收支明細動平衡情況下

🦄2020nian,quanqubumenxingjijintouzixinshuikongzhi71.36wanyimeiyuan,jiachenggongshangshiduiqujiesuandanjingbutiezhengcelirun19.995yi,qiyonglijiejieyu616yi,hebingdedifangzhongyangzhengfuzhongdianguozhailirun20.5yimeiyuan,kangyifeichangguozhaishishouru8.3yimeijin,zaigongsirongzizhongdiangongsizhai1.5wanyiyuan,leijineishihoubumenxingxinjijinnaruzongchanzhiwei182.65yi。2020nianquanshikaizhiwanquan148.16yi,zairongzidaikuanzhongdiangongsizhaiquanhuanbenqitazhichu1.5yimeiyuan,diaoweizhiyibangongyongsheshichengbenyusuan15yimeijin,shouzhimingxixiangdijieyu17.99yimeiyuan。

(san)2020nianguoyouzhijinrongzibenjingyingzhegusuanshenlizhuangtai

1.國家資產管理經營管理費用年收入履行現狀

ꦺquwujiezhengxiebacihuiyineirongyantaokeyitongguode2020nianquanshiguoyouqiyezichantouzixiaoshoujingyingyusuanbiaochunshouruzhaoshengzhibiaowei2.4wanyi。shangbannianshishishanglvxingjielunwei2.73wanyimeiyuan(jianbiaogeliu),biquniantongqizengjia0.38wanmeiyuan,dezengchang16.2%。

2.公有充分經營者費用費用支出 執行程序的情況

𒐪quwujierendaihuibacigongzuohuijueyianzhaode2020nianquanxianguoyoukonggutouzijijinjiamenggongchengyusuanfuchudezhibiaowei2.1yirenminbi(jianfuzhuqi),zhengnianshijishixingjiegaowei2.1yimeiyuan,bishangyinianzengchang0.8duoyi,daoweiyuechujuesuande100%。yibanshiyongguotoujituanjigouyijibuxiajituanjigouzengzi。

3.國有土地股權投資合作經營項目預算收入支出平衡點癥狀

🐭2020nianguoyouzhiziyuanxiaoshoufeiyongyingshoutixian2.73wanyiyuan,zaijiaqiannianjiezhuangongzijigaibianxinggongzi0.62yimeiyuan,guoyoukonggujijinyunzuoxiangmuyusuanchunshouruzongchanzhiwei3.35wanmeiyuan。2020nianguoyoutudizibenyunzuogongchengyusuanzhichufeiyong2.1shangyiyuan,diaozhengzhibangongzhongjuesuan0.91yi,yingyuxiangdiyingyu0.34duoyi,jiezhuanxianianshiyongde。

4.公開國庫貼補的資金程序執行環境

🍒2020nian,qubenjiyiyang gonggongfuwugongchengyusuanzijinliangjutianpaijitisuoyouzhikehuzichazijiubutiebiaozhun15yi,zuizhuyaoyongzuoxinsongjianggoufang(jituanjianjie)zengzi。

(si)2020niandianzhongyangzhengfuzhengfuzhaiwujihuqianti

1.部位政府機構債務糾紛上限問題

🍎2020nianyuechu,quanquzhongyangzhengfugongsizhaiwushangxianwei238.8wanyimeiyuan,zhedangzhong:banzhaiquanjine122.15yi,zhuantizhaiwujiufenedu116.7wanmeiyuan。zhijin,shicaizhengxinggongbuwoquxintianjiarulezhenzhengfuzhaiwujiufenxianzhi22.56yi,zhongjian:huafenchangjianjiezhaiedu2yigangyuan,xinzengjiadezhuanmenzhengfuzhaiwudae20.5wanyiyuan。2020niannianzhong,quanqudangdizhengfuzhaikuanxianzhieduwei261.3duoyi(jianfulujiu),zhedangzhong:yibangongsizhaiwudae124.1wanyuan,zhongdianwaizhaixianzhiedu137.2yimeijin。

2.城市政府部債務糾紛余下的錢現象

ꦦ2020nianjinnianchu,zhongyangzhengfuzhaiquanzhaiwufulijinewei125.89wanyiyuan,zaiqizhong:jibengongsizhai68.09duoyi,zhuanyeguozhai57.8yiyuanrenminbi。dangchuxinzengjiatongchangqiyezhaiquan2wanyuan,zaitianshitouzipubianguozhai8.6wanyimeiyuan;xinjianzhuantigongsizhai20.56yi,zaitianshilunrongzizhuanmenzhaiquantouzi1.5wanyi。shinianqianqingchangjibengongsizhai8.7wanyiyuanhezhuanxiangzhaiquantouzi1.5duoyi。2020niannianchu,quanrenminzhengfuxingjiezhaitouzikuanzhanghuyuewei148.29wanyi,zhizhong:yiyang gongsizhaiquan69.995yi,zhuanxiangduchagongsizhaiquan78.3yirenminbi。guojiadaodaxianjinkangyiduteguozhai8.36yileishushangsijingjibutieyingshou,bulirubenjicaichankeyongzijin。

(wu)2020nianbuxuyaoyewuchangjianjutiqingkuang

𝕴2020nian,quanshengcaizhengzijinshiyongjiasheanzhaoquwujiezhengxiebacihuiyianpaimiqiexiangguanjueding,tixianlequanshengxianzhushiyongrichangzhuxianrenwu,jianchiwenzidangkong,xianzhushiyongxianzhu,zhuahao“liuwen”shiyong,luoshizeren“liubao”richangzhuxianrenwu,duocuobingjunenggoudashengxinguanfeiyanyingjichuzhifujizhan,weiquanshengshehuixingjingjishunchangshiyongheshehuixingfuwudajuzengqiangjubeihangshidezhichubaozheng。

1.識貧搭載企業開工復廠,夯實基層基礎財旺打造成長新動力

𓄧jijizhudongliyongsunanxingg60kechuangzoulangxingyezhuanxingxingyeshengjizhihouxiaoying,yongxingyezhuanxingxiangguanzhengcehecaizhengziyuanziyuandebangzhujiaose,zhulishiyongguanjianxingshijixiaoweiweipinpaidengshiyangfangzhuanxing,nazhubenqushichangjingjishihuijibenxingpan,renqingshichangjingjishihuizhuanxingjishiquan。yifangmianzhunquebawoguanjianxingshijianchijianshexiandaihuajiagongyebaolei。2020niancaizhengyusuanzaibuzhichigongsiqushigongzuofangmianleijiazijintouru29.36yi,baokuocaiyong:yiqingbaogaofangzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangjihua19tiaodezhengcetiebuyigong1.35yimeijin,zhijifazhanxianjindezhizaochangye4.57yimeijin,disanchanyexiufuxitonghuobijijin2.55yi,buzhichinasidakeshangshideqiyejixianzaidejiudianyefazhanqianjing1.33wanmeiyuan,tigaowangzhankejiyouxiangongsirengongkongzhichuangxin、rengongkongzhipaizifazhan2.21yiyuanrenminbi,youxiurencaijingjifazhanzhuanxiang1.7yiyuanrenminbi,guimoxingxingyejinzhanzhuanye15.7yirenminbideng。diershijingzhunduqianghuacuoshilizhugegekehushukunjienan。jingyoufahuichukejijinrongkejidingweideyinqiyingxiang,keyongyugegekehuyukejijinrongkejijigoudexinxichaxundatongqiaomian,jianqingzhengzhuanggegekehutouzinanwenti。qubuxuyaoyinlingqueli“zhongqingshiweishangzhongxiaoweigegekehuzhengcexingtouzixinyongdanbaozhaijuanguanlixitongjidichangsijiaog60kechuangloutikouyewubaozhangguofangjiaoyujidi”,fabiaowoshishouweiyizhengfujigouweizhudaodaode“shengchanpihaobao”youhuizhengcefengxiantouzidanbaorenxiangguanyewuchanpin,qiyechuangxinjinrongtouziyewubaozhangjutifangfa,xiaoguogenghaoyewubaozhangxianxiashitichengben,2020nianjileimoufuligongsichao300jia,xinyongeduchao15yimeiyuan。

2.嚴格要求自己以中國人民為主的發展前景思考,堅持提生大多民生銀行服務保障橫向

💦weichiyibaixingweifuwuzhongxindezhuanxingxinlizhunbei,xunsujianxiaominshenggongchengfuchujingzhundu,querenkangyiqianjinkuaimingque,chixuxingkaizhanpujixing、dejibenxing、doudixingminshenggongchengjianzhu,tuidongbaozheng“youdailaiyu、xuedailaijiao、laodailaide、bingdailaiyi、laodailaiyang、zhudailaiju、ruodailaifu”deduixiang。2020nianzhenggequminshenggongchengtoufang130.19yirenminbi。gengshiwenhuajiaoyutouzihuibao45wanyimeiyuan,hexinyonglai:yunjianxuehuile、huayangjigou、yongfengjiayuanchujixiaoxuedengxinxiushigong,xueshengsushedazhongxiu,jiaoyanxitonggoujin,jigouzidongyunxingzhiliangbaozhangdeng。dierzhiliaoanquantouzi21.65yigangyuan,tongchangyingyongyu:chuanranbingfangfankongzhi,xuexiaoyiyuangaibanqian,yiyiyuanhejicengyuangongyixuehuanweigongnengyuxuexiaojinxinggongnengdanbao,gonggonggongnenghuanweigongnengyu,yixueqiangjiudeng。sanshishejiaogongnengdanbaozhuru36.59wanyiyuan,baokuoshiyong:qinliufengxianfangkongwengangdaxueshengjiuyedezhiji,shijie huodongyuangaigaikuojian,nianjizonghejingfei,touzichuangyedaxueshengjiuyedejicishanfeiyinglixinggongzhongbuzhufei,yanglaojigouzhiliangfuwuzhiliang,shangcanrenyiduiyibangfu,shijie shehuijiuzhudeng。sishixinnongcunzhuanxingfazhantouzihuibao11shangyiyuan,zhuyaozai:dongbeinongcunzonghejingzhunbangfu,doushirenhenduonongmuye,shancunbiange,zongkaishengtuzonghezhilishigongdeng。wushichengqubiangejinxing15.95yirengenbi,dabufenzhongyong:laochengchuli,jiujiefangjianzhutichuli,fangyuanfanxiu、ziranqijiezhuanggongchengjianzhudeng。minshengkeyigaishanshizhongjiuminzhengyusuanjingfeizhichudelizubenzhidianhekandian,baochishiyouxiandedeminzhengyusuanzichanyongzaijianrenshang,pinpintianbuminshengbuduanban,cuguangfanrengengukefenxiangzhuanxingchengji。

3.整合城鎮品質質量改善,慎重積極踐行人們城鎮被人們工作理念

♒genghaodigoujiannongyeshengtaiyoujizhongguodoushi,jianquanzhongguodoushiwangluozonghejiaotongchuxing,yigejingchongpeizhongguodoushirenwenlishi,quanfangmianjizhongzhongguodoushizhiliangchixutisheng,rangbierenminmanyi,rangqiyedeananxinxin,yigejingzhanxianchudangjinhuaxinsongjiangdezhongguodoushidefengcai。xizhijijijianxing“renmenshenghuizhongxiaochengshirenmenjian,renmenshenghuizhongxiaochengshiweirenzhengzhimen”weizhongyaoshejilinian,nuliyingzaoyiye、shiyijuzhudediquzirangongzuohuanjing。yileishizirangongzuohuanjingtiaojianzhuangzhidajianjishouhuzhichu29.02wanyiyuan,qizhuyaozhongyong:shiergebawushuidianchanggaigaizao,jiatingshenghuomeiyongdegenyuanhuafenleibiejianqing、huanweijihuanjingzhili,zhilujishirongshidengguangyuanlinyouhua,senlingongyuanlvdizhongxinbiaomianjijiangxinzeng,dianya、shui、tutidengqingkuangqingkuangchanpinyouhuadeng。eryaohedihuanjingzhilijiqingkuangzaolinxiujianfangjin18.676yi,zhongdianyingyongzai:shizhengxiangmuxiangmuwangzhanjibenjianshe,hedaozhiliziranshengtaihuanbaozhengzhi,cunkouxianzaideshenghuowufeishuiwailihuoziranshengtaihuanbaolangdaowangzhanjibenjianshedeng。sanshibiaozhunhualiuliangzhichu20.07yigangyuan,baokuoyongzuo:husuhutieluqiaoguochengzhong、g60songjiangduanwenxianglulijiaojianzhugongchengjiancheng,youguidianchet1、t2xianshigongjianzhu,wuzhujigenglukuojianshigong,ronglelufadongjidaxiu,jinyulukuayoudungangshigong,chentajigengluganggangjianlishigongdeng。sishidoushiweizhibiaozhundefangmianchengben23.866yi,zhongdianyingyongyu:nanmianmingchengjiandataquyuneidiquzhubei,diqujianqinghuadeng。wushiwenhuayishufangru9.49wanmeiyuan,zuizhuyaoyongzuo:songnanjiaoyezhutigongyuanxiujian,tianjingyundongguangailiang,“liangguanyichangchang”xiujian,dongqichangfuwuguanzhanlansheji,sheshanmiyuelvxingqusanjiaoxingzongdiziranhuanjinggailiangdeng。

 

4名副其實抓好財政支出廳現行政策,認真提生財政支出廳改變發展壯大針對性

牢牢地圍繞著“結構薪資收入、把握重點是、穩定可靠總體、保持民聲、提高管控”的總關鍵,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。ꦬ強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等條例半空,累積災情防范控制簡單加入5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一步明確一個腳印開發各街鎮(工業園區)的招商項目和財政部門增加收益的關鍵性,增強基層工作精力安全保障實力,一直提高了公共信息貼心服務對半分化平行。三是堅定不移相關部門過“緊日常生活”,血盤壓減正常性收入支出。持之以恒節用裕民,身先士卒帶動將政府辦公室過“緊好日子”飛到實處,嚴把費用性支出 大關,壓通常情況下保關鍵性,管控決算追加,武器鍛造決算進行進度計劃,嚴謹壓減非急要非 剛性軌道費用性支出 ,上半年累記壓減通常情況下性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,涵蓋費用預算錢30.7億美元,組織開展績效評價考核考評前評說、績效評價考核考評定位跟蹤、單位部門整體的評說各類相關政策評說,將績效評價考核考評方法系統實際上性置入到費用預算方法系統中,提升自己財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,確保小編政策性的措施著地起效♉suishijiang10.35yizhongzhitongjineyouhuazhuanhuantuijindaodanweimingchenghedaodixiangmuliucheng,mashanghuiqilimin,tuijinxiangguanzhengcechutaiqixiao;shishizenggaozichanshuliang,huanheminzhengshouruzhichufenqi。jiangzhongdianzhaijuan20.55yiyongzuominshenggongchengfangxiangdezhishijichugonggongsheshijiancheng,jishizhuanbianchengzaichanpindegongzuorenwu,huifazhaijuanduijingjitiaojiandekuodazuoyong。

﷽2020niantuqililaidexinguanzhiyuantifeiyanyibinggeicaiwushihuiyunzhuandaigeilejudadeyingxiang,zaiquweidezhengqueganbuhequrendaihuixialieguanyuchangweihuideqiangjingyoulijiandujianchaxia,zaigejiezhen(yuanlin)、gechumenheshidaishuangfangdeliandongbangzhuxia,guokumeiyixiangshiyeshangjianshichixutuijin,qingkuangchuanranbingfangzhihejinqiankuaisukuaisuweilaifazhanzhuangdachengxiangyiliaobaoxianjianbei,difangguokushourulaiyuanzaihenyounanduzhongshizhongbaochileanwenkuaisukuaisuweilaifazhanzhuangda。danhongguanchengbenzhengcexingjinqianqiyongdedaquyuyijingbuanwen、buquebao,shehuishangjinqiankuaisukuaisuweilaifazhanzhuangdayijinggengweiqiansuoshangwudehenyounanduhetansuo,changjianyou:xinguanbingduxingfeiyanqingkuangzaocheng deguokushouruzhichubiaoyudunxuchangshijiangengwei;zaisongjiangjinqianguihuagaojiaohaoliangkuaisukuaisuweilaifazhanzhuangdadedaolutuzhong,guokuzhengcexingduixianxiashitijinqianheyouyizhizaoyeqiyedeqianyinjiaoseyaozenyangqidao;guokugaisuanweihuzhiduyijingchuxianpingjingqingkuang,gaisuankaoheweihuzhidudehexinlinianhuanyaoyouwenbushenrudaofuzaderenxin。biran“dapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhixinye”。.woyidingjiandingxingyouxinxin,buweibijiao,buxijifaqisuzaoli,zaijianghuideshiyeshangzhongzhengshiqingkuanghehenyounandu,quanmiantishenggaishuwenkong,duofangmianxuanzeheliyouxiaoanquancuoshi,naixinxuyaoduihejiejuefangfa,jiunengyushibijiaoyuqianxing。

 

二、2021年預算草案

 

💃2021nianbenquguokujuchurugongchengfeiyongyusuanzhidingjihuadejianchashishifanganfangmianshi:chizhiyihengyihuangkunmingxinshijianguojiaguangzhouteseshehuideziyouzhuyidexiangfafangmianweijianchapeixun,duofangmianquanmianzhuahaozhuahaodangdedishibazhonghedishibajieerzhong、sizhong、sizhong、wuzhongquanweihuijingqishen,naixinquanmianzhuahaozhuahaozhongxinchengshibuduanchengchangbangongchumohuiyi、shiyiyuejieshiweibaciquanweihui、wujiequweibaciquanweihuijingqishen,zaiquweidebuqubunaolaobanxia,laogubuyiquanmianzhuahaoxinbuduanchengchanganquandixian,chizhiyihengwenzhongqiujinbangongzongfengge,yichixutuijinyouanquanxingnengbuduanchengchangxiangjieheti,yijijituijingongqiuguanxicejiagouxingkexuechuangxinxiangjiehexian,yikexuechuangxinkexuechuangxinweibenzhituidongli,yikaolvgezurenminbijiangjingjishihuifazhandemeihaoyingwenhuodongbixuyao weibenzhizhongyaoxing,xiaoguochongfendiaodongguokujuzaisongjiangxinshijianxinbuduanchengchangzhongdegangweizhizedegongxiao,jinyidabushengxing“xianyougongchengfeiyongyusuan,houyoubochu”defazhiwenhuaanquandixian,chizhiyihengxiaojizhichengdedixian,jiandingbuyijinxingyasuoyibanlaishuoxingbochu,fuwubaohuzhongxinjizhongyaoquyuzhichu,feichangyanchangguokujuziyuanyingwenpeizhixiaoguohedongyongshengtaixiaoyi,weilebaozhengchengshibuduanchengchangkongzhiliangdeheshijingjishihuifazhanhezhidezhubutiba,wei“shisiwuliu”zaikaijunengtigongfeichangxiaoguodeshuiwucelvedezhichihejiehezijinlaiyuanfuwubaohu。

(yi)2021nianyinggaitongyongyusuanbiaozhidingjihuaqianti

1.應該通用費用預算收支明細均衡性情形

൩rongheyaokaolvbenquzijinjinzhantaishihezhengcewenjianjibenyaosu,2021nianquanguoyibangongyonggaiyusuanshourushuipingzhibiaowei235.63wanmeiyuan(jianfuzhuyi),xiangbichengchang6.8%。jiakaimaicaizhengzijinyuzhixingjingbutiezhengcechuangshou76.145yi,jiarufeiyongyusuanwendingxinggaokongzhizijin37yirenminbi,jiediaoguoyouqiyezibengongsihezuojingyingfeiyong0.72wanyiyuan,qunianjiezhuanshourulaiyuan1.97yiyuanrenminbi,changqixingkebianxiansidetongyongxiangmuyusuanxinzishourushuliang351.46yiyuanrenminbi。

𝕴kegenju“liangruweichu,shouruzhichubiaowending”degaiyusuanjianzhiyuanli。2021nianquanshiyibandegongzhongjuesuanjingfeizhichugongyingliangwei351.46wanyi(jianfuzhuer)。zaizhedangzhong:qubenjiyusuanbiaobochuniding270.286yi(jianfuzhusan),zhenjiyusuanbiaokaizhishezhi74.58yi(fuhanquduizhenbiangengzhifufangshi12.07yigangyuan,jianbiaogeba),gongsizhaiquanhuanbenfeiyongzhichu shezhi6.6duoyi,gaiquneishihoujibengonggongxingyujuesuanchurufazhan。

2.區本級通常時候下通用估算結余常見準備時候

⭕2021nianqubenjizhengchanggongyixingchengbenyusuanfuchuzhidingjihua270.28wanmeiyuan,zaizhedangzhongjichuzongzhichuchouhua89.41yirenminbi,zhanchangqixingxiangmuyusuande33.1%,xinxiangmujieyu180.87yimeiyuan,zhanchangqixingyusuanbiaode66.9%。

𝓡2021niangaisuanzhizaorenwudaozezhongjianding,baotebie、yayinggai,zunxunyijushangduiyinggaixingxingzhichuyajian20%,juticuoshinonghao“liuwen”shijierenwu,quanmianyangezhixing“liubao”shijierenwu。yiyaoquanmianyangezhixinghao“baogongsi、baogaosuyunzhuan”shijierenwu。2021nianyinzengrenzengzidengbingyin,jichukaizhijiaobennianfeiyongyusuanzengchanglv7.4wanyimeiyuan,qizhuyaoshixianyangekongzhifeipingwen、feitebieneirongjutianpai,banhaojishurenyuanyubeifeijichangguishiyongdeqieshibaozhang。eryaozhuashiminshengfangxiangtouzihuibao。zaiyajibenshangdezhishijichushang,zhuashidejiaoyu、weishengjian、gerenshebaodengminshengfangxiangdetouzihuibao,2021nianhejiquedingbujuesuan78.34yirenminbi,zhansidegonggongxinxigusuanzongzhichude29%,jiaoshangyinianyuechufeiyongchengchang6.8%。sanshigongnengchangbanyuanneizhishihuaguojiazhanshu,silunqudongcaichanfazhanfangxiang。2021chanxiaoliangyefuchizhengcerangchengbenzhanyiyangtongyongchengbenyusuanxinxiangmujiaoyuzhichude10%,jijizhudonggenghaodifahuicaizhengxingduijingjinenglishehuihuafazhandecushiyongtu。sishiguancheshishiquanxianzhuyaoshangbanqingqiu,fenliquebaozhuyaoxiangmuzhixushenhua。2021nianquzhengfutouruchuangyexiangmugongchengyusuanshezhi50wanyuan,biaozhongpingchanggongtonggongchengyusuancailikexueanpai12yi,xiangguanbumenxingmujijinfenpei38wanyiyuan,jianshaoniguoduqikongzhililiang。

🍒yizhongyangjunshiheshiguanyudangzhengdanweilixingkejieyue,yanbiaozhunyaoqiubakong“sangong”laowufeibukedayuqiannianjuesuandebiaozhunyaoqiu,2021nianwoqu“sangong”laowufeifeiyongyusuanwei7741.78shangwanyuan,bishangyinianxiangmuyusuanshubiandi9.1%,limian:qubenji“sangong”jinfeifeiyongyusuan6937.9yuwanyuan,biqiannianchengbenyusuanshujijuxiajiang7.5%,huanyouyingonghuiguo(jing)jingfeizhichu780wankuai、gongwujiedaicheliangzulintianzhijikaijiyunxingfuwuqiweihufei5786.12wanshi、guojiagongwujiedaitingfei371.78wanyuanzuoyou。

(er)2021nianshizhengfuxingsimujijinyusuanbiaoshezhiwenti

1.相關部門性債券估算結余平衡點狀態

💙2021nian,quanrenminzhengfujiguanxingxinjijinjuesuangerenshouru145.84yi(jianbiaogesi),huanyoushiliduchatongzhibuzhujingongzishouru0.49yigangyuan,shiyonglinianlaiyingyu2.87yigangyuan,shangbanniankequebaodifangzhengfuxingmujijinxiaoyizongchanliang149.2yigangyuan。quanshizhengfubuxingtouzijijinxiangmuyusuanshouruzhichuzhouzhuanliangwei149.2yimeiyuan(jianbiaogewu),zhishaoxianzhengfuxingjijin、qihuo、xianhuo、weipangusuanjingfeizhichubuzhi139.3yimeiyuan,gongzuofangangongsizhaiquanhuanbenzhichufeiyonganzhuang9.9wanyimeiyuan,neishihouzhenzhengfuxinglicaichanpingongchengyusuanshouruzhichufazhan。

2.政府性性貨幣基金決算關鍵規劃時候

❀2021nianrenminzhengfuxingsimujijincaizhengyusuanzongzhichupeibei139.3wanyuan。zaizheqizhong,xiangguanbumentouzizhehuodongniding38wanmeiyuan,zhanxiangguanbumenxingguquanjijinjuesuanshouruzhichude27.3%,zhuyaoshiyingyongyuneixiangchengshijiaotongkuangjiajianzhucuoshishigong,yiliaoguanlihuanbaokuangjiajianzhucuoshigaigaikuogai,yanglaoyuanjianzhucuoshigaigaikuogai,shengtaibaohuhuanjingkuangjiajianzhucuoshigaigaikuogaideng;guoyouzhidimianzhuanrangshourujiesuanfangshibochu44.25yirenminbi;shengtuchanchu25.63yimeijin;huishouliyonghuabutiebiaozhun12yirenminbi;bawushuizhuangzhizhengchangyunzuofeijiwuniganhuachulifeipeibei2.55wanyiyuan;guozhaifuxi2.53wanyiyuan;dangjinshehuijibenbaozhang、caipiaowangzhangongyixiangmujindengqitadegupiaojijincaizhengyusuanjiaoyuzhichu1.36wanyiyuan,zhongyaozhongyongjiaodaxingjidashuiku(shanxia)yimingzuihouzhengcefuchi、yanglaobaoxiandaikuanjigoupeitaosheshigaigejizhengchangyunxingbuzhufeideng。

(san)2021nianguoyouzhitouzijingyingzheyujuesuanbuzhiqingxing

1.集體所有制投資基金生意預算表薪資現象

🐈2021niangaiquguoyoukonggutouzishengchanyujuesuanxinzishouru2.06yigangyuan(jianfululiu),fenwei:guoyoutudigongsiqiyeyingjiaochengben 1.7wanyiyuan,gongyouguguli、guxishouyi0.36wanyiyuan。zaijiawangnianyuejizhuanbianxingshoulu0.35wanmeiyuan,2021nianguoyouzhiziyuanshengchanjingyingchengbenyusuannaruzongchanliangwei2.41wanmeiyuan。

2.集體所有制資產管理經營管理預決算教育支出及動平衡機情況

✅2021nianzhenggequguoyouqiyezichanguanliyingyefeiyongzhichufeiyong1.69yimeijin(jianbiaogeqi),dabufenshiyongzaijiaotoujituanzongbuchengyuanzongbuzengzihuanyouqitaminyingqiyebuzhufeiyongzhichu deng。diaochengzhibantongyongjuesuan0.72yi。2021nianguoqitouzijiamenggaisuanshouruzhichubiaopinghengxing。

3.共公財政部門補助金錢費用預算組織

✨2021nian,qubenjiyinggaigongyongsheshifeiyongyusuandezijinanpaizhenzhengfuxingjiujikuan8shangyiyuan,zhongyaoyongzuoguoyouduziqiyegaishanjingjifazhanzhongdianxianjin7wanyiyuan,qushuguoyoutudipinpaibumenjiaoyixinxiangmu0.85yideng。

(si)2021nianchangsuorenminzhengfuzhaiquanzhuangtai

1.問題政府機關借款金額狀況

🐭2021niannianzhong,quanqushizhengfugongsizhaiwuxianzhieduwei261.3yimeijin,youjibenshangzhengfuzhaiwudae124.1yimeijin,zhuanxiangjihuazhengfuzhaiwushangxian137.2shangyiyuan。

2.部位縣政府負債查詢余額情況發生

🍷2021nianqichu,quanqubumencaichanzijineduwei148.29yirenminbi,youjibenzhaiquantouzi69.99yihezhongdiangongsizhai78.3wanyiyuan。nijihuabiaoshenqingzhenzhengfupingchanggongsizhaixiane12wanyi,changjianyingyongyuyizhengfubumenjiaoyidexiangmu。chouhuaanzhaojiexinhuanjiudefangshi,qingchangshouhuiyizhengfubumenzhaijuan16.5wanyimeiyuan。

(wu)youguanxizhongdianshixiangmujingjidezhidingxianxiang

🦩2021nian,gaiqubuxuyaogangweijiangyanxutuijintuijinchongfenbuxuyaoguojiazhengceyuelaiyuechongfenyou,chixuguojiaguo“jinhuangdaojiri”,yizhitishengjingfeizhichugoucheng,youbaoliuya,youxiaoquebaojuminjizhuzhongxingyetoushen。

1.工作長江三角洲型合二為一化地區戰略性,角度協同解放投資收益促進改革示范崗,大力加強G60模塊扭矩提質增強藥效發展前景

🐟zhudongdefuwupeixunchangbanyuanneizhishihuaouzhouzhanlvejuece,zengqiangshichangjingjihuijudu、qulianxixinghefalvfaguifengongxiezuozhiliang,yizhixiaozhunlingyukongjianjiegou,jianchixuexitesehuaqudongchengxu,fuzhigaojijiqunjishu,tigaochanchengyaoronghedebuzhishixiaoxingchengxingquxianqishifandian,tigaog60chachexitongqudongliyinlingyitijihuagaopinzhiliangtisheng,houdupobijiakuaixietongjianshaokechuangceyuandifenhong。2021nianshuishouyouhuizhengcegongyefazhanlingyuyujuesuanjutianpai29.84yi。liushifuchibijiaohaodezhizuoyeyezhuangda,qiyegouchengxiugaixiangyingxingyeyongdishouchudengzhefangmianleijieniding7.84yimeijin。eryaoshiyongfuwuyuye、dianyingshigongyeyiqiwenminggongyedengfangweileijiaanpai1.73yiyuanrenminbi。sanshinenggouqiyegongsiduoyuanhuaxingkexueduoyuanhuaxing,jianxiaoyanfabujiaru,bangzhuduoyuanhuaxingzhongchuang、jijituijingaoxingongyigongyiyanjiuchengguozhuanhuantongshizhishidianshiyongquanzhanlvefangzhendengyinsubuzhi2.75wanyimeiyuan。sishizhichiruanjianputongxiaoqiyedejinbuanpaihaodalizhichidezijin15duoyi。wushiseodeyouxiurencaikuaisufazhangupiaojijinanpaihao2.52wanyuan。

2.后勤保障兜底守好標準問題防線,厚植標準問題引流公眾消費需求,抓標準問題也抓趨勢發展福址

🀅jianxiaoyouhuifuwupeixunxiangmubaozhangjizhihedoudidelidu,fuwupeixunxiangmubaozhangjizhigongyixingfuwupeixunxiangmucuoshihenhaodezongyaoqiu,jijuxiaofeizhehuorexiangguanwentixiangguanwenti,genghaodijiaoyuyindaodazhonghuaduishijie fuwupeixunxiangmudeyaoqiu,fanyuxindejinqianzengsudian,huanyuanchengyouhuiguanzhudianweiqiaoqijingjinenglichengchang jinbudezulidian,shiyouhuitishenghejinqianjingjinenglichengchang jinbuxiuqixiangguan,genbenzuohao“zhuayouhuiyeshizhuajingjinenglichengchang jinbu”。2021nianquanshiminshengwentijiaoduanzhuang131.78yi。yiyaoshehuixingfuwuxiangmuyusuanzhunbei36.75wanyiyuan,qizhuyaoshiyongzai:tequanjinyuangaikuojiangongcheng,shijie zhongjiuji,jiuyelvtouzibutie,shijie zhongzujianpeizhi,60suitequanjindeng。dieryoujiaogusuankexueanpai47.92wanyuan,jibencaiyong:yunjianxiaoxue、huayangxiaoxuedeng32suozhongxiaoqiyexuexiaohaiziyuanxintourujixiujian,xinzhongzhaokaoshihuaxueceshicaozuoceshishijianmei、gaoxiaojiaoxueloufanxiu、youjiaopeixunji goumaiyudebaoyangdebaoyang,yingyujiaoshiduizujianmei、youjiaopeixunjingyingdiaochaheyoujiaopeixunzongtigaizhideng。sanshiyidingweishengfangyigongchengyusuanzuzhi23.52wanyi,zhushuashiyongzai:qujingshenshizhianquangongsidiangaigaizao,guangfulinjie、maogangzhengeleishihudangzhenshequnanquanjingzhunfuwugongsidiandengxinqishigong,zhensuoshebeicaigou,zhongguoshehuizhensuojiuzhi,zhensuofeijianshaobuzhudeng。sishizhichixitongxiangyezhuanxingbuduanfazhanqiyezhanlve、nongcunshequchuangxinbuduanfazhangaixiangmuanpaihao11.19yiyuanrenminbi,zuizhuyaodecaiyong:xiangyezhenxinpeihe,nonglinyezongtiguojiabutie,nongminzongtifuchi,doushixiandangdainonglinyeloupankaifadeng。wushidadoushizuoyongbuduantishengloupanrang12.4yi,zhuyiyongyi:laochenggailiangdongqiananzhihao,shineixiuqideng。

3深入學習“三新”安全理念提促文化旅游相融,用心城區的管理不斷增強人文教育熱度,健全完善根本運行環境擘畫集鎮信標

ಞyiwenculvyilvzhangwen,shenruqianchuhewenhuazizhuyouxietong“sanxin”guannian,jiweifengfuguoneishifanxiaoquzizhuyoushifanxiaoqugaoxinchanyebuju,zhubuluoshijibentiaojiansheshishebeiwangzhanjianmeiyugongzhonghuanjingziyuanyingjianpeizhi,jianweizhizhu“xiuhao”zhongguodachengshirouxinghuahuajianli,ranghewenhuazouruxiangqinxianzaideshenghuo,zhukeyiqi“songjiangqingkuang”,tishenggaozhiliangshangchenggaoshenkehanyigaoshenzhaderenwenjiaoyumeimiaozhongguodachengshi。shouxianyouhuafanganjiehegongluwangwangzhanjianmeifangxiangzhidingjihua15.4wanyuan,dabufenshiyongzai:yuyangdadaobeiguihua,xiexingongluguihua,nanyongfenggongjiaozhantingfangcheliangjianxiuchangxintouru,youguidianchet2xifugai,ququjieru(duantoulu)jianzhugongcheng,youguidianchehegongjiaochezhanguanlibutiejindeng。diershichengqutuozhanpeixunxiangmuzhefangmianqueding38.67yirenminbi,zuizhuyaoshiyongzai:nanmiandajuhetadiyugengdishouchu,gengdihuishouliyonghuadeng。sanshidiquzhengzhirujinhuafangfadifangpeibei17.955yi,shouyaozhuyaoyongyu:caizhigonganbumenchuangyexiangmuluodiguihuashenzhizhengwupingtaiyewubaozhang“yiwangtongban”,shengfenyunzhuan“yiwangtongguan”dengshehuihuazhengyegongzuotixidajianguihua。sishihewenhuayewubaozhang、tiyuzuqiuqiangqushenzhiwenhualvyoushiyezhuanxingzhuanxingdengduofangmianbuzhi7.41wanyuan,zhuyaodezai:“liangguanchang”dengwenhuazhishichanyexiuyuchangdisheshideshigong,wenwufanghufanghu,feijiyinyichuancheng,wenhuazhishichanyechanpinyunshu,guangdashiminyujiajianshenbuxingdaodeshigongdeng。

4.統籌醫療保險協調統籌醫療保險提升建全生態資源標準,結合壞境管治鏟除凸起問題,升級優化共公三維空間實現公民所需

ꦬbuduanshenhuaquebaolvseziranhuanbaoqingkuangwuranzhilizirantiaojiangongzuotixigaicao,gengjiawanshanlvseziranhuanbaojingshenwenmingwangluzonghehuxiangpeihezhiduhua,jianshiqingkuangwangluzonghewuranzhilizirantiaojiangongxiaohenhaojiejuexianzhuqingkuangdewenti,hunhelvseziranhuanbaoyuanzebuduankuodadiqulvseziranhuanbaodekongjian,zengqianglvseziranhuanbaowanglufeichangfengfutesegonggongxingcheliang,yizuodaoqunzhongyuelaiyuedezengjiadeyouyalvseziranhuanbaoqingkuangyaoqiu。2021nianshengtaiziyuanhuanjingxiangmujiansheyusuanbiaokexueanpai37.5wanyi。sanshishuiwuranyoujifeiqianpai8.82duoyi,yonglaisongshenshuishengtaijiankangziyuanjinghuashuiligongchengshuiyouxianzhidechangjiajisongjiangxishengbushuishengtaijiankangziyuanjinghuashuiligongchengshuiyouxianzhidechangjiagaixujianshuiligongcheng,yuwuguodugaizhuang,daolushigongwunitongdaofanjian,wunitongdaogaizhuangjishengtaijiankangziyuanshengtaijiankangziyuanzhilijiancedeng。ershengtaijiankangziyuanlinguoyetoujianyuzhongzhijihua2.52wanyi,yonglaishengtaijiankangjingjilangdaojiancheng、shengtaijiankangjingjigongyidelinjiancheng、xiuxiangengdijiancheng、shengtaigongyuanjijiufeng12shanjianguandeng。sanshiheliuzongtizhengzhidengshuiligongchengjianchenganzhuang15.05yigangyuan,yongdaonongcunjianfangwushuishenloujiagongtibiaotishengshigong,weiqutisheng,hedaozhilizhilizonghezhili,hedaozhilizhiligaoxiaoweihubaoyangdeng。sishishironghuaijingjiyuanlinweihubaoyangfenpei11.11wanyiyuan,shiyongzaifeiwuwaiyuntuoshanchuli,yuanlinlvhuajijiexinhuayuanliwangzhanjianshe,tongbotanglianganqingkuangchuli,g60wenxianglukanguankoujinghuajingdianfazhandeng。

(liu)guanganshiyedanweibianzhixianzhuangbiaoming

1.水準費用項目預算科學安排前提

ꦓweituokuanqudaozoukaifaliyongzongliangliudongqianliang,gaohaoliudongqianliangshehuitongchouchengxiao,detishengbuxuyaoliudongqianliangyingyongyinglinengli。yiyaoduquyujuesuanzengqianggaishanguquanjijin37duoyi,zaianzhuangzhengfubuguquantouzi、laochengzhengxiudenghuodong,pinghengxing2021niansidegongyixingcaizhengyusuanjieyuduilidian。er2021nianbufenzibenzhongzuzhiyingduirenminzhengfuyinxingfuzhai1.9wanyimeiyuanjifangwujianzhuxiuqi0.4wanyuandeng,shidudiaokongbufenguimoxing。

2.住宅區有級轉回支付行業時候

🌺2021nianshengjiyupizhundaoqujidezhuanhuangeiwei76.146yi。2021nianqujiyuzhidingdaozhenjideshidangzhuanyizhifukuanwei12.076yi,jinlai:yibanlaishuoqianyizhifuka8.95shangyiyuan,zhuanxiangzhengzhibiangenggei3.12yimeijin。

3.對區本級財政概算方財政概算進行 預制定

🌠anzhaoqi《gaiyusuanfa》disishihaojitiaoguize,zai2021nian1yue1rizhirendaihuishenpigaichengbengongchengyusuanburuqijian,duiqubenjikeshigaichengbengongchengyusuandatijingfeibochuanzhengniansifenzuiweidejineyupizhun,touzixiangmujingfeibochujiduizhenjizhuanbianfuchucanzhaowubenniantongbizengjiagaichengbengongchengyusuanjingfeibochushuniding。

 

三、大力以赴、奮勇爭先拼博,切實保障已完成“十四五”開局每日任務

 

🔜2021nianshi“shiliuqi”deyulejingjibuhuozhinian,shangxian“dierzhonggeduonian”xinxindepianzhangdeqiyunliangnian,quanshiguokubenzhigongzuojiangbengdehuanraozhuzhenggequzhongyaobenzhigongzuoshanggongzuoshangzhize,yangeyaoqiuzijiwenzhongqiujindebenzhigongzuoshangzongjichusediao,jinyibudeyigejiaoyinmingxianzengqiangsunshigan、dandangganhejipogan,yitingdaxiangfa、kuaixieganjue、gengshichuangxinjucuo,renzhenguanchewanchenggeleicaizhengjutiaoli,zhuahaotijiao2021niangongchengyusuanmubiaorenwumubiaorenwu。

(yi)baoweijinyinzhubao,youtazhebeizidecaiyuanzhizuo,tanxiancaizhengtingcunongdequdao

🐈“zaishengcunweijizhongyuxinji,yubiangeshidaizhongkaixinju”,nulishixiantigaorenshicaizhengxingxinzhenghuigengjiatigaorenshiyousuowei,bujianduanjihuoshichangfangdongli,henhaojiejuewoquguojiajingjijiazaizhongdanshengderubianhetansuo。diyishishenrutuijinzhuahaoxinquanmianbuxuyaokongzhitizhijizhizuixinzhengce,leguanzhudonggongzuodiaodongjiezhen(disanchanyequ)zhuanxingdisanchanyeleguanxing,zuodadisanchanyejingyingguimo,qiangdadisanchanyeziwoshili,dalaoqiangdacaiwang。diershiqichangsanbianxingg60kechuangloutikouhuijuyinsu,fenlixiadalizhichizhongdaxiangmuliuchengzhuditouyun,peizhishichangcelvexingxingshengchanyehuafazhanlianjiqunshi,xiadalipeizhicaijuxindechixutupodian。sanshiwanquanbiaoxianxinguixingqiyerongzixinyongdanbaoxingui,buduandekuozhanshouhuanyingmian,fugailvwoqugechanyehuafazhanlianlian,jiaoyuyindaoshehuicunzaitouzizhezhitongchehuasuanmoshao,genjuwenxiangmuzijinliuwenchanyehuafazhanlianlianbaocaijushuiji。

(er)huanraobochukuangjia,youbaozhangminshengyinxingjiyaodianbochu

ℱjianguyinling“youxianfenfatuqiang、qinjiankejieyue”dexiangfa,bujianduandiaozhengguokushouzhizucheng,fendoutianbupuhuijinrongwentiboruo,jujixuexiaohuanbaoxueqingkuang、shenzhenshebaodaxueshengjiuyewenti、gongfangbaozheng、gongyixinganquanxing、chengshidiqudiqukaifahechengshidiqudiquchulidengpuhuijinrongwentiyaoshihaodaxingxiangmu,jujijingliyouliyugongyixingjingzhuntiexinfuwudaxingxiangmuduibanfenhua,yuanyuanbuduandafuzengjiasongjiangrenminqunzhongdededaoganhetianmigan。shouxianbianxiaoxuexiaocailiaokaifa,shenrukaizhanxuexiaozonghepingguchuangxin,duocuobingjujijizhashituijinxuexiaozhiliangshangchengjunhengxingzengjia;bujianduanjijizhashituijinbenqugongyixinghuanbaoxueqingkuangwangluotixikaifa,buduanwanshanzhongdaanquanshiguyiqingbaogaofangzhiluoji,bianxiaoshequwangzhanhuanbaoxueqingkuangjingzhuntiexinfuwudaxingxiangmuxinzhongkaifabutienengli,dafuzengjiajicengyuangonghuanbaoxueqingkuangjingzhuntiexinfuwudaxingxiangmunengli,baozhengcunhuanbaoxueqingkuangshi(zhan)guidinghuakaifadengquxianzhengfuyaoshihaodaxingxiangmudaoluodaowei。bianxiaoshejiaojiujikuanqiangjiushouzhudengpuhuijinrongwentiyanjiufangxianggangxingjichubutie,dazaidaoluodaoweiwengangdaxueshengjiuyewentijibenzhengcexing,shixiang60kechuangloutikourencaikuxinchoujiegouchuangyefuchi。eryouxiaojingzhunfuwubaozhanglequanmiantuijin“nongcunfazhanqushizhuanxingzhanlvemubiao”,youxutuijinjiaqiangyangzhihuyiyangzonghe、xiangjijujicaozuobutiezhengcedenghezijindecaizhengtouru,qinglizhichiruanjianzhannongyededabufenqiyezhuanxingjijichukuangjiapeizhifazhanqushi,chongfentongchoutuijinpunanjingcaifenchengzhuanxingshenghuoshijianqufazhanqushi。sanshisuishizuodaoxudaxiaodequzhengfutouzirenshiyongliang,qingliyouxiaojingzhunfuwubaozhangletongyongshichangpinghengxitongpeizhi、jiaqiangshengfenchanpinzhilianghenengjidezhongdianshitongyongjingzhunfuwudingmu。

(san)weiraozhu zhiyuekongzhi,zuoxizuoshiduozhongcaiwugaishangongzuo

🐓jinxingduozhongchengbenfeiyongjianlizhuanxing,kuaisujianzaoxiandaihuaguokujianlijianduzhidu。yiyaowanquanquanfangmianluoshigongzuozhuzeluoshigongzuozhuze《chengbenfeiyongfabanbutiaolie》,lianxuzengjiagangweichengbenfeiyongjianli,jinyidianjishuguizezhuanmenzhuandaojieyu,dajianquanzuoxiangchengbenfeiyongyejikaohejianlixinweizhudegeju,gouchengquancaozuochengbenfeiyongyejikaohejianlichuandongliantiao,jinbutishengguokujianshejianshexiangmuzijinyingyongzuoyong。diershijinyidianjishuguizequanquhaotedianxiangguanbumenjigoucaigouzhaobiaochanpinxingdehuodong,gouchenghaotedianxiangguanbumenjigoucaigouzhaobiaochanpinxingdegangweixietong,jinxinghaotedianxiangguanbumenjigoucaigouzhaobiaochanpinxingdefuheyuanyouhua,jiankangbeimianheeping“2zhanghuizongbiao”。jinyidianzengqiangcaigouzhaobiaorenzhuxiuzhuze,kuaisugouchengyifabanshiheguiweihufangfafangfa、yunxingdegenggaoxiao、kenengxingkekongguidiaoguang、zerenzhuijiuanzhaoyangeguifandedehaotedianxiangguanbumenjigoucaigouzhaobiaochanpinxingdeneiyuanyouhua。sanshidingqijinxingchengbenfeiyongjianli“zhengtihua”caozuo,wanquantishengchengbenfeiyongjianlidejishuguizehua、guizehuahediannaozhinenghuashuipingmian。jinxingchengbenfeiyongyejikaohejianliyuchengbenfeiyongjianligejibenyuanzedejinyibuzhonggou,jianzaojiankangchengbenfeiyongjianshejianshexiangmuquanwodeshengmingshijianshijianliyuanyouhua。sishizengqiangchengbenfeiyongdegangxingdingyi,anzhaoyangeguifandechengbenfeiyongxiugai、guankongchengbenfeiyongzhuijia,yajianyiyangxingjieyu,tigaorenshifenleiminshengyuzhongdiancunjianshejianshexiangmudetoufang。wushihelidechongfenliyongduozhonghaotedianxiangguanbumenjigoujiezhaihuanbenfuxijieyu,haoxiaojiejueshuizhunhaotedianhaotedianxiangguanbumenjigouyinxingjiezhai,guankonghaotedianxiangguanbumenjigoujiezhaikenengxing,juebudujuexinpihaotedianxiangguanbumenjigouyinxingjiezhai,anzhaoyangeguifandeluoshigongzuozhuzehaotedianhaotedianxiangguanbumenjigoujiezhaizerenzhuijiuyuanyouhua。

“玄幻欲曉,莫道君行早”,廣大指代,2021年是“十三四”設計開場不惑之時,也也是我國著力建成社會性自由主義現代化發展中國家新新的征程的開放不惑之時,ℱ面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,我區民政操作將嚴格要求自己穩中求進、進中求質的操作總格調和“穩擴大、調組成部分、民生生、抗風險”的總體目標操作想法,提高執行力底線直覺思維直覺思維、激發憂患察覺,能夠防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角ꦿg60kechuangguodaozaiguoneilianhewaifazhanzhanlvehexinqu,jiasudajian“kechuang、renwenhuanjing、shengtaihuanbao”dexiandangdaihuaxinsongjiang,buxiezhuiqiufafentuqiang!

shangwentongji,qingyuyian。

 

 

 

 

biaogeyi:2021niansongjiangquyibandegonggongxinxigongchengyusuanxiaoyibiao

biaogeer:2021niansongjiangquyinggaifuwuxingxiangmuyusuankaizhibiao

fuzhusan:2021niansongjiangququbenjichangjianfuwuxingfeiyongyusuanbochubiao

fulusi:2021niansongjiangqushizhengfuxingzhaijuangaiyusuanyingshoubiao

biaogewu:2021niansongjiangqushizhengfuxingzhaijuanjuesuanhuafeibiao

fululiu:2021niansongjiangquguojiaguzibentouzijingyingdegongchengyusuanyinglibiao

fuzhuqi:2021niansongjiangqugongyouzichanqiyejingyinggongchengyusuanshouzhibiao

fuluba:2021niansongjiangququduizhenputonggongzhongyujuesuanqianyizhifubaozhifubiao

fuzhujiu:2021niansongjiangqubumenzhaikuanzuijibenqingkuangbaogaobiao

fulushi:2021niansongjiangququbenji“sangong”jinfeichengbenyusuanzhuangkuangbiao


附錄一

2021年松江區一樣 公眾決算效益表

 

 

 

院校:千元

項  目

上一年執行工作數

概算數

財政預算數為本年審理數的%

稅賦收入來源

1,861,714

1,916,800

103.0

    cengzhishui

693,066

714,000

103.0

    zhongxiaoxingqiyehuodedeshui

209,552

215,000

102.6

    getisuodeshuilvshui

89,250

92,000

103.1

    zhongxiaochengshidingqiweihuxiujianshui

57,624

59,400

103.1

    fangzishui

96,352

99,300

103.1

    yinhuabushui

33,285

34,300

103.0

    chengxiangtudiziyuanyunyongshui

12,385

12,760

103.0

    tudizhengzengzhilvshui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    gengzhongzanyongshui

2,176

2,200

101.1

    gerensuodeshui

188,971

194,650

103.0

    quyuhuanjingshouhushui

124

130

104.8

    xiangguanshuifei

-243

-255

104.9

非稅金入

344,508

439,500

127.6

    zhuanxiangduchashishouru

43,026

44,000

102.3

    xingzhengshiwuweishengshiyexingjiageyingli

8,988

9,000

100.1

    gongyouchanpin(caichan)youchangfuwushiyongxinshui

181,808

191,700

105.4

    lingwainaru

110,686

194,800

176.0

城市國庫營收合計數

2,206,222

2,356,300

106.8

 

 

 

 

轉回性工資

1,679,670

1,309,263

77.9

    shangyijibutieshenqingshuxinzishouru

1,108,753

912,391

82.3

෴        jiaonaxingshishouru

306,444

300,440

56.8

ಌ        tongchangqingkuangxiaxingbiandongjiaonagongzishouru

529,237

496,783

181.9

項  目

本年繼續執行數

預算表數

費用數為前年制定數的%

ꦕ        zhuantizhuanrujiesuangongzi

273,072

115,168

42.2

    zengjiaxunchangguozhaichunshouru

106,000

 

0.0

    bennianjiezhuan

90,795

19,676

21.7

    siyongyusuanbiaowengudiaojieqitouzijijin

215,077

370,000

172.0

    congrenminzhengfuxingjijintouzigaiyusuandiaodong

150,000

 

0.0

    congguoqitouziyunyingxiangmuyusuandiaochu

9,045

7,196

79.6

收益合計

3,885,892

3,665,563

94.3

 


表格二

2021年松江區般公共服務費用預算付出表

 

 

 

院校:多萬元

項       目

上一年連接數

工程預算數

項目預算數為本年

運行數的%

yi、tongchanggongtongfuwuzhiliangfeiyongzhichu

216,144

268,614

124.3

二、飲水機付出

3,751

3,810

101.6

san、fuwuxingdeanquanqitazhichu

147,677

153,772

104.1

四、學前教育總支出

437,281

433,931

99.2

wu、helijiyishouruzhichu

61,850

65,829

106.4

liu、hewenhuajingqutiyukeyuwenhuachuanbojiaoyuzhichu

46,036

77,549

168.5

qi、shehuizhongjibenbaozhanghechuqushangbanfuchu

363,399

390,694

107.5

八、干凈營養總支出

206,451

226,036

109.5

jiu、jieshengjienengjianpaiqitazhichu

53,835

59,887

111.2

shi、cunzhenjianshejuweihuishouruzhichu

601,711

534,571

88.8

wuyi、nongyehelinyeshuiqitazhichu

275,793

321,388

116.5

dishier、tielujiaotongjiyunshujieyu

170,003

190,529

112.1

13、nengyuankancehuagongxinxidengzhichufeiyong

264,444

289,409

109.4

shisi、shangyexingchanpinyedengqitazhichu

13,087

10,288

78.6

shiba、zirandeziyuanhaishangqihoudengzongzhichu

7,740

7,930

102.5

dishiliu、gongyufangqieshibaozhangjingfeizhichu

249,804

189,823

76.0

shier、youliangwuqizhuangbeibaozhangbochu

6,522

6,071

93.1

18、ziranzaihaifangfanjiyingjiguanlizhidukaizhi

19,705

23,171

117.6

shiba、rudangjijifenzifei

 

62,773

 

二是、財產付息費用

23,124

23,895

103.3

二國慶、別支出費用

21,762

108,605

499.1

普遍共同費用預算撥出累計

3,190,119

3,448,575

108.1

 

 

 

 

轉出性收支

695,773

216,988

31.2

    shangjieshangjibumenshouruzhichu

148,597

150,988

101.6

項       目

本年運行數

工程預算數

概算數為上一年

施行數的%

    yibanqiyezhaiquanhuanbenfeiyong

86,968

66,000

 

    zhunbeifeiyongyusuanbijiaowendingdiaolimujijin

440,532

 

 

    jiezhuanxianianzongzhichu

19,676

 

 

花費合計

3,885,892

3,665,563

94.3

 

 

 


表格三

2021年松江區區本級般公用設施概算性支出表

企業單位:十萬

項   目

去年同期來執行數

決算數

預決算數為本年連接數的%

yi、yinggaigongkaitigongfuwu

153,785

178,446

119.6

    zhongguorenmindaxueshiyi

1,070

1,218

113.8

      zhengfubumenshiyong

849

732

86.2

      pingchangzhengfubumenweihushiqing

15

22

146.7

      rendadaibiaolihui

51

266

521.6

      zhengxiejiancha

13

35

269.2

      daibiaoxingyunzhuan

142

78

54.9

      qitarenmindaxuexingzhengshiwuxingzhichu

 

85

    quanguozhengxieyewu

878

897

102.2

      xingzhengxingzidongyunxing

603

521

86.4

      shizhengxiekaihui

22

84

381.8

      canzhengyizheng

143

185

129.4

      shiyedanweichengxuyunxing

 

14

      xiangguangongshanglianxingzhengshiwufeiyong

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      renshibumenqidong

14,485

16,580

114.5

      pubianxingzhengbumenchulishiyi

8,104

4,705

58.1

      jigouchanpin

833

786

94.4

꧙      zhuanxiangjihuaxiaoshouyewujixingzhengdanweishiwugongzuo

1,747

991

56.7

      xinfangshiqing

100

178

178.0

      shiyefazhanxingshi

2,513

2,694

107.2

♕      lingyizhengfuxingjiedaishiting(shi)jiduiyingzuzhigongzuofuchu

12,540

15,294

122.0

    fazhanfangxiangyugaizhishiyi

1,977

2,263

114.5

      xingzhengshiwuxingshi

1,346

1,404

104.3

      tongchangzhengfubumenguanlizhidushiwuxing

631

859

136.1

    tongjibiaogewentishiqing

2,165

1,910

342.3

      caizhengzuoye

710

675

95.1

      wentishiyi

20

16

80.0

      gongzuofanganhuizongbaoxianyewu

8

28

350.0

      huizongguanligongzuo

118

75

63.6

      zhuanxiangqingchayouxihuodong

730

594

81.4

項   目

去年下達數

概算數

財政預算數為前年繼續執行數的%

      hesuanchouyangfangfadiaochabaogao

408

435

106.6

      xiangguantongjixuexinxinyewuxingzhichu

171

87

3,267.3

    caiwushiwuxing

4,662

4,189

89.9

      zhengfubumenjiazai

2,780

2,527

90.9

      putongrenshibumenguanlizhiduxingzhengjiancha

20

 

      qiyehulianwangjianshewangzhanjianshe

987

763

77.3

꧒      caizhengjiaoyuzhichuweituoshouquanxingyejiaoyuzhichu

760

657

86.4

      mougeguokushiwuchulizongzhichu

115

242

210.4

    shuilishiwuchuli

3,051

1,956

64.1

      xingzhengsusongqiyong

2,338

1,956

83.7

      jibenshangzhengfubumenkongzhishiqing

713

 

    caiwushenjigongzuo

2,192

2,060

94.0

      xingzhengjiguanzhengchangyunzuo

905

765

84.5

      shenjijuxiaoshouyewu

977

944

96.6

      xingyezhixing

219

251

114.6

      xiangguanneishengongzuobochu

91

100

109.9

    jijianduchashiqing

2,519

2,700

107.2

      xingzhengchuyunzhuan

2,313

2,336

101.0

      pubianzhengfubumenweihuxingzhengshiwu

126

245

194.4

      yaoanyaoanzhengzhi

25

50

200.0

      tongyijijianjiandushiqingfuchu

55

69

125.5

    shangmaoxingzhengjiancha

7,968

26,055

327.0

      xingzhengshiwushiyong

1,887

1,712

90.7

      tongchangxingzhengjiguanguanlixitongshiqing

2,619

2,492

95.2

      shiyeshangdezhengchangyunxing

1,659

1,847

111.3

      gezhongjinchukoumaoyiyewujieyu

1,803

20,004

1,109.5

    xiangguanzhishifangzichanquanyewu

1,043

1,171

112.3

      xiaozhishishiyongquandezhanlveheguihua

1,043

1,171

112.3

    gangaodiqushiwuxing

205

295

143.9

      xingzhengxingcaozuo

154

143

92.9

      changjianxingzhengsusongweihuxingzhengshiwu

51

152

298.0

    ziliaogongzuo

944

1,149

121.7

      xingzhengxingqiyong

622

564

90.7

      wenjianguan

307

564

183.7

      yixiedanganshiwuchulifuchu

15

21

140.0

    minzhuzhidudangpaijigongshangzhucelianyewu

458

495

108.1

項   目

上一年強制執行數

工程預算數

成本預算數為本年來執行數的%

      yibanxingzhengchuweihugonggongshiwu

105

110

104.8

ౠ      biedejunzhuzhidangpaijigongshangxingzhenglianyewufeiyongzhichu

353

385

109.1

    cunminzhengtishiwuchuli

4,625

6,871

148.6

      caizhengyundong

930

845

90.9

      yibanlaishuoxingzhengbumendeguanliyewu

1,373

1,646

119.9

      gonghuiyewu

20

76

380.0

      cangongyunzhuan

146

221

151.4

💙      xuduosheqingminyituantihuodongxingzhengjianchashouruzhichu

2,156

4,083

189.4

    dangzubangongchangsuoting(shi)jixiangguandanweigongzuo

6,106

6,509

106.6

      xingzhengxinggongzuo

2,160

2,033

94.1

      changjianxingzhengkongzhikongzhishiqing

3,254

3,813

117.2

      shiyexinyundong

692

663

95.8

    zuzhihuashiwu

2,325

2,426

104.3

      renshibumendiannaoyunxing

862

944

109.5

      pubianxingzhengjiguanzhilishiwuguanli

810

1,009

124.6

      gezhonggongsixingzhengshiwufuchu

653

473

72.4

    yingxiaoshiqing

19,919

18,583

93.3

      caizhengyundong

522

465

89.1

      pubianxingzhengsusongfangfashiwuguanli

8,423

7,501

89.1

      xingyeyunying

1,952

1,789

91.6

      qitaxuanyangshiwuxingzongzhichu

9,022

8,828

97.8

    tongzhanshiwuxing

1,076

1,642

152.6

      xingzhengsusongzuoye

691

607

87.8

      bancaizhengguanlixitonggongzuo

150

805

536.7

      lishidiangushiwu

121

112

92.6

      haiwaihuaqiaoyewu

75

73

97.3

      lingyigetongzhanshiwuzongzhichu

39

45

115.4

    qitagongchanzhuyishiwuxingjingfeizhichu

23,598

28,041

118.8

      renshizhengchangyunzuo

22,506

26,449

117.5

      xuduozhonggongyewushouruzhichu

1,092

1,592

145.8

    gupiaoshichangjinxingjianduguankongshiwuxing

23,812

23,802

100.0

      xingzhengshiwushiyong

12,965

12,349

95.2

      pubianxingzhengjiguankongzhishiqing

192

111

57.8

      deshichangjiegouxingweihu

3,728

3,886

104.2

      maoyishichanggonggongzhixuzonghezhifa

242

379

156.6

      gerenduihulianwanggoujian

 

152

項   目

去年強制執行數

預決算數

成本預算數為去年來執行數的%

      xiaolvjichuxing

303

378

124.8

      xiaoduchanpinshiwu

18

16

88.9

      shiyeshangdezhixing

5,699

5,937

104.2

      gezhongshiyangjiankonggongnengchuligonggongshiwu

665

594

89.3

    qitayibangonggonggongnenggongnengkaizhi

2,870

2,986

104.0

      lingyigeyiyang gongzhongchanpinshouzhi

2,870

2,986

104.0

er、waijiaoguanxizhichufeiyong

 

 

三、航空航天付出

3,623

3,720

102.7

    minfangdongyuanhui

2,948

2,898

98.3

      renminqunzhongfangkong

2,948

2,898

98.3

    deguofangkejijiaoyuzhichu

675

822

121.8

si、gonggongxinxianquanbaozhangzhichufeiyong

147,424

153,484

104.1

    wuzhuanglilianggonganrenyuangongchengbing

924

924

100.0

      qitajunshijiaojingpaobingshouruzhichu

924

924

100.0

    gonganjiguan

140,071

146,502

104.6

      xingzhengchujiazai

91,773

86,750

94.5

      putongxingzhengjiguanguanlizhiduxingzhengjiancha

6,459

8,725

135.1

      duihulianwangjiancheng

24,004

39,074

162.8

      zhifazhifa

17,835

9,898

55.5

      teyiyewufanwei

 

2,055

    guojiaanquanweisheng

1,265

979

77.4

      xingzhengxingxingshi

1,137

879

77.3

      wendingjinrongyewu

128

100

78.1

    jianchajiguan

5,164

5,079

98.4

      renshibumengongzuo

3,083

3,127

101.4

      yibandexingzhengxingfuwuguanlishiwu

304

288

94.7

      jicengdangzuzhixingshixiaoshou

1,092

847

77.6

      pufatuiguang

167

202

121.0

      gongyixingfajintiexinfuwu

431

532

123.4

      fazhijichujianshejichujianshe

87

83

95.4

五、教導性支出

432,903

429,809

99.3

    jichujiaoxueguanlizhidushiwuxing

1,069

788

73.7

      zhengfubumencaozuo

1,044

758

72.6

      qitadejiaohuanggongzuoshiwuguanlikaizhi

25

30

120.0

    changguijiaoyufudao

371,697

372,980

100.3

      xuelingqianjiaoyuxuexiao

98,333

95,265

96.9

項   目

本年運行數

項目預算數

概預算數為前年實行數的%

      chuzhongpeiyu

121,997

69,759

57.2

      chuzhongbuwenhuajiaoyu

90,027

136,417

151.5

      putonggaozhongpeiyu

33,500

34,127

101.9

      qiyugaojijiaohuangbochu

27,840

37,412

134.4

    zhuanyejiaoxue

13,289

12,618

95.0

      zhongdengpianshangzhiweiyouxiaoxianjie

13,289

12,618

95.0

    sisuibaobaopeiyang

3,763

4,159

110.5

      chuzhongshengzhongdijiaoyufudao

3,763

4,159

110.5

    diantaiguangbodianshitaijiyoujiao

3,416

3,637

106.5

      guangbodiantaidianyingzhongxiaoxue

3,416

3,637

106.5

    tezhongjiaoyufudao

1,458

1,396

95.7

      tedingyoueryuanjiaoyujiaoxue

1,458

1,396

95.7

    guipeijipeizhen

9,184

11,048

120.3

      jiangshixuexi

3,728

3,632

97.4

      jiguanganbuyoujiao

1,946

4,368

224.5

      zhuanyepeixunzongzhichu

3,510

3,048

86.8

    jiaohuangfeifudongzhidingdejingfeizhichu

28,206

22,474

79.7

      chengquzhongdexuejiaoxuesheshijiansheguihua

25,272

20,000

79.1

ꦏ      lingwaidepeiyufeiewaikexueanpaidefeiyongzhichu

2,934

2,474

84.3

    qitapeiyangfuchu

821

709

86.4

六、合理水平性支出

51,758

57,687

111.5

    kexuehelidejishucaozuoshiwu

2,448

4,085

166.9

      xingzhengshiwuzhengchangyunzuo

756

755

99.9

      yinggaixingzhengjingyingjingyinggonggongshiwu

1,060

1,618

152.6

      xingzhengjiguangongneng

632

1,712

270.9

    kejifenxiyuzhizuo

5,693

6,789

119.3

      shehuizhongdachengjiubeizhuanhuayuchuanbo

5,693

6,789

119.3

    gaoxinkejishenghuotiaojianyufuwuguanli

21,676

22,855

105.4

      xinxijishuqiantitiaojianzhuanmen

21,676

22,855

105.4

    xuekejiqiaoquanmiantuiguang

1,112

2,578

231.8

      kepujiaoyuxiangmu

338

1,832

542.0

      kejiyouxiangongsiguanzhan

774

746

96.4

    gezhongshengwuxuejiqiaojieyu

20,829

21,380

102.6

      qitadeshuxuejishugongyifuchu

20,829

21,380

102.6

qi、minzuwenhuacaoyuanlvyoutiyuyongpinyuchuanmeiyefeiyongzhichu

38,390

68,531

178.5

    tesewenhuaheyouwan

25,874

56,620

218.8

項   目

上一年程序執行數

工程預算數

項目預算數為前年程序執行數的%

      xingzhengbumenzhixing

2,073

1,901

91.7

🦩      tongchangqingkuangxingzhengjiguanbiaozhunhuaguanlishiwuxing

230

150

65.2

      tushushiguan

2,021

2,077

102.8

      qiyewenhuazhanshibanjijinianhuizuzhi

695

802

115.4

      wenhuajiaoyuzhutihuodong

1,949

2,702

138.6

      sheqingminyiguwenhua

3,001

3,870

129.0

      chuantongwenhuashejiyuweihu

29

32

110.3

      jishu hejingquzhenggeshichangcaozuo

546

581

106.4

      lvyouxingyechuanbo

2,148

1,778

82.8

      lingwaiqiyewenhuaheshichangjingfeizhichu

13,182

42,727

324.1

    zhenguiwenwu

1,986

2,494

125.6

      gujianzhubaohuhaobaohuhao

235

1,814

771.9

      zhanguan

1,751

680

38.8

    tiyulei

7,722

8,871

114.9

      zhengfubumenyunzhuan

603

761

126.2

      tongchangqingkuangcaizhengweihuxingzhengjiancha

402

1,213

301.7

      tiyuwenhuajingsailei

89

155

174.2

      tiyuyundongpeixun

826

831

100.6

      qiuchangzhanlanguan

4,845

4,410

91.0

      ganbuqunzhongtianjingyundong

945

1,458

154.3

      qitajiaoyuxingzhichu

12

43

358.3

    bobaodianshitai

5

12

240.0

      qiyuguangbojiemudianyingfuchu

5

12

240.0

    lingwaihewenhuaqinzilvyoutiyuzuqiuyuyingshiwenhuahuafei

2,803

534

19.1

😼      shixuanchuanqiyewenhuafazhanzhuangdazhuanxiangjihuashouruzhichu

2,026

34

1.7

      guwenhuawenhuachanyeweilaifazhanzhuantijieyu

777

500

64.4

ba、deshehuiweihuhejiuyelvkaizhi

264,441

272,258

103.0

    rengongchengbenyingshiziyuanheshehuixingfuwubaozhanggongzuoshiwuchuli

38,001

40,311

106.1

      xingzhengxingqidong

1,147

1,210

105.5

      jibenshangxingzhengsusongguanligongzuoyewu

24,606

25,926

105.4

      zhengtixingyefangfa

160

186

116.3

      laozuodebaozhangducha

900

849

94.3

      shehuixingshangyexianyewulingyujingyinggongzuo

749

690

92.1

      zixunhuajiansheguihua

 

7

      laogongshehuiguanxihejubao

 

65

꧑      yewuxingjiuyeqianjingyewuhezhiyejiaoseshuipingjianbiegongsi

1,969

 

項   目

本年執行命令數

成本預算數

預決算數為去年同期來執行數的%

      laogongshiqingfalvjiufenminshidiaojiezhongzai

825

848

102.8

      shiyexincaozuo

 

3,163

💞      xiangguanrengongchengbenziyuanheshehuicunzaibaohudeguanlishiwuchulijieyu

7,645

7,367

96.4

    minzhengkongzhishiwuchuli

3,353

2,727

81.3

      xingzhengchuqidong

712

605

85.0

      shehuifazhanjigouguanlixitong

919

1,016

110.6

ܫ      xiajicengtongzhishejihejiedaobanshengtaihuanjingzhili

476

349

73.3

      lingyigeminzhengguankongshiwuguanlishouruzhichu

1,246

757

60.8

    xingzhengsusongchuangyegongsishehuiyanglaozongzhichu

88,099

87,133

98.9

      caizhengqiyelilixiu

2,193

2,173

99.1

ꦫ      shiyeshangdeqijiguanshiyedanweilituixiunianling

3,526

4,338

123.0

ꩵ      jiguanchangjiashiyeshangdechangjiahexinyiyangtiannianbaozhangshoujijiaofeifeiyong

55,472

55,237

99.6

🐈      zhengfujiguanshiyexingqiyezhiyejinengnianjinshoujijiaofeizongzhichu

26,881

25,336

94.3

ಞ      mouxiexingzhengguanlishiyexingzhengfubumenshequyanglaoxingzhichu

27

49

181.5

    jiuyelvbutieshenqingshu

31,609

28,308

89.6

      zhaogongzuochuangyefuwuzhiliangzhengfubutie

64

484

756.3

      zhiyedepeizhenbutie

105

 

      gongyishiyexinggongzuobutiejin

25,520

24,812

97.2

      keyidanhuatouzichuangyebulei

54

1,740

3,222.2

      renhezhuanyejiaoyubuzhufeishouzhi

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      siwangzhefuxu

358

481

134.4

      rongyizhicanfuxu

590

628

106.4

      zaixiangfuyuan、tuiwujunguanrizibutie

406

430

105.9

      youfuqiyefazhanqiyejingfeizhichu

264

364

137.9

      falvyiwubingyoudai

1,365

1,492

109.3

ౠ      nongcunjianshejituiyibingshilaonianxingyishizhuxingjingjibutie

19

38

200.0

      lingyiyoufufuchu

724

78

10.8

    tuiyihuiqian

6,164

6,065

98.4

      tuiyiwuqianzhuang

1,094

650

59.4

ꦿ      dejunduizhuanjiaozhengfuxingdelituixiunianlingrenyuanguanlipenghuqugaizao

2,626

3,546

135.0

♋      zhanduijiaojiedangdizhengfulituizhilingdaorenyuanjingyingzuzhi

298

384

128.9

      tuiyijunrenguankongyouerjiaoyu

28

43

153.6

      duiwufuzhuanganbuzhigongfangzhi

1,396

907

65.0

      renhetuiyianpaishouruzhichu

722

535

74.1

    shehuixingyoufuli

39,849

53,694

134.7

項   目

本年制定數

成本預算數

預算表數為去年制定數的%

      baobaozuixinfuli

208

325

156.3

      laonianxingyouhui

26,871

26,106

97.2

      shichangjingjigongyifulizijishiyededanwei

2,639

4,320

163.7

      yiliaobaoxiantiexinfuwu

9,995

22,765

227.8

🔯      lingwaideshehuishenghuoshehuibaoxianzhiduqitazhichu

136

178

130.9

    zhiticanjiqiye

8,627

7,803

90.4

      xingzhengxingdiannaoyunxing

417

412

98.8

      tongchangqingkuangxiarenshibumenweihushiqing

460

598

130.0

      zhicanrenkangfuzhiliao

1,744

2,072

118.8

      zhicanrenzeyehefupinban

3,765

2,388

63.4

      canzhangrentiyupingpangqiu

79

190

240.5

      shangcanrenrenyishizhuxingheyihubutiebiaozhun

331

382

115.4

      lingyigezhicanrengongzuoshouruzhichu

1,831

1,761

96.2

    hongshizishiyeshang

596

587

98.5

      renshibumenqiyong

290

230

79.3

      yibandezhengfubumenweihuyewu

156

194

124.4

      qitadehongshizishiyedanweibochu

150

163

108.7

    pingjunshenghuaquebao

9,424

10,945

116.1

✱      doushibijiaodirenshengzhiliangbaozhangjinqitazhichu

7,268

8,550

117.6

      zhongguonongcunhendigongzuodebaozhangjinfeiyong

2,156

2,395

111.1

    yidiqiangjiu

1,010

1,261

124.9

      linshieduqiangjiushouruzhichu

452

787

174.1

      langjitianyaqitaozheshehuijiuzhujieyu

558

474

84.9

    tekunrenqunshehuijiuzhugonggei

126

234

185.7

      diqutekunshijiuyuansiyangzhichufeiyong

126

234

185.7

    qitaderiziqiangjiu

4,937

588

11.9

      lingwaidezhongxiaochengshishengmingjiuzhi

4,937

588

11.9

    caizhengtingduidatiyiyangwentuotouzijijindejintie

5,708

5,353

93.8

ℱ      guokuduichengxiangyonghuyonghujibenshangyanglaoyuanrenshoubaoxianzijindebuzhukuan

5,708

5,353

93.8

    tuiyixianyijunrenbiaozhunhuaguanlixingzhengjiancha

1,344

2,645

196.8

      renshibumenyunzuo

258

224

86.8

      yibanlaishuoxingzhengguankongguankongyewu

192

 

      yongjunyoushu

808

992

122.8

      jiaoyushiyediannaoyunxing

 

291

      lingyituiyituiwujunrengongzuofangfazongzhichu

86

1,138

1,323.3

    caizhengbumendaijiaoshehuihuarenshenxianfeizhichufeiyong

536

1,977

368.8

項   目

上一年執行命令數

概算數

項目預算數為本年來執行數的%

🤡      caizhengbumendaijiaochengxiangjingjiyonghujibenxingyanglaofuwubaoxianjinfeifuchu

144

266

184.7

      buxuyaodaijiaoqitashidaishangyexianfeijieyu

392

1,711

436.5

    deshehuixingdanbaohejiuyechuangyekaizhi

21,332

19,116

89.6

jiu、weishengweishengqitazhichu

192,793

212,450

110.2

    huanweilvseguanlixitonggongzuo

6,040

6,010

99.5

      xingzhengxingyundong

1,762

1,771

100.5

      tongchangqingkuangxingzhengchudeguanlishiwuguanli

4,267

4,226

99.0

ꦡ      lingyigeweishengfuwuguanlianquanfuwuguanligongzuoqitazhichu

11

13

118.2

    gongxiaozhuankeyiyuan

35,734

46,726

130.8

      zongheyiyuankeshi

19,330

23,586

122.0

      laozhongyi(shaoshumingzu)weishengyuan

6,456

7,172

111.1

      xinlibingyiyuan

3,185

9,601

301.4

      fuyoubaojianliliaoyiyuanyisheng

4,203

3,590

85.4

      qitabenkeyiyuan

2,505

 

      fuyuanzhensuo

 

2,722

ꦕ      mougemingbanqingdaoboshizhengxingyiyuanyiyuanshouruzhichu

55

55

100.0

    jicenggongzuozhenliaoganjingpingtai

44,043

49,093

111.5

      dishishequjuweihuijiankangxuexiao

41,590

46,293

111.3

൩      qitajicengyuangongyiliaogouzaogonggongweishenggouzaoxingzhichu

2,453

2,800

114.1

    fuwuxingqingjieweisheng

57,114

57,080

99.9

      jibingzhengzhuangzenyangyufangbakonghaoqiye

5,667

5,474

96.6

      weishengxueyuanchengjiankongpingtai

2,161

2,143

99.2

      fuyoubaojianpinpeixunjigou

1,472

1,464

99.5

      yingjijiuhuyiliaojigou

7,530

7,601

100.9

      caigongxuezuzhijigou

1,940

2,210

113.9

      zhuyaogongzhongweishengguanlitiexinfuwu

24,708

22,663

91.7

      feichangdadegongtonghuanweichanpin

2,228

642

28.8

ꦜ      shanhouchuzhigonggongxinxijiankangdeshijianjijiuchuzhi

7,528

4,635

61.6

      mougegonggongxinganquanweishengfeiyongzhichu

3,880

10,248

264.1

    zhongyishiyao

31

50

161.3

⛎      zhongguochuantongyixue(xinjiangminzuyi)yaozhuanxiangjihua

5

 

      dezhongyishiyaofuchu

26

50

192.3

    niandujihuayunyuyewu

6,432

7,233

112.5

      qitafanganyangyushiyikaizhi

6,432

7,233

112.5

    zhengfubumenxingyeyuanxiaozhengxing

36,698

39,621

108.0

      xingzhengguanliqishiyedanweiyiliaofuwu

4,971

6,758

135.9

項   目

去年實行數

費用數

費用預算數為上一年連接數的%

      qiyebiaozhunzhiliao

28,209

29,297

103.9

      gongwujiedaiyuanzhiliaobutiejin

18

66

366.7

🍌      dexingzhengbumenqiyefazhangongsideyiliaobaozhanghuafei

3,500

3,500

100.0

    caizhengzhichuduijibenxingyiliaobaozhangbaoxianxingyegupiaojijindebutiezhengce

33

218

660.6

𒁏      caizhengzijinduiqiyeyuangongdatiyiliaoqixiebaofeijijintouzidebuzhufei

 

162

🗹      buxuyaoduicunzhenjianshequnzhongshouyaoyiliaoqixiebaoxianfuwuzijindejingjibutie

33

56

169.7

    yidingqiuzhu

3,997

3,855

96.4

      chengxiangjingjiyizhiqiangjiu

1,556

1,671

107.4

      lingyiyiliaoqixieqiuzhushouzhi

2,441

2,184

89.5

    youfuxiangmuyiliao

185

150

81.1

      youfurenzhiliaobuzhujin

173

130

75.1

      xuduoyoufuduixiangtupianshequyiliaofeiyong

12

20

166.7

    yiliaobaojianbaojiahuhangjianliyewu

1,125

1,177

104.6

      xingzhengjiguanyunzhuan

238

903

379.4

      sidexingzhengzhilizhilishiqing

49

226

461.2

      hulianwangjianshejianzao

 

48

      lingyiyiyongdebaozhangdeguanliyewubochu

838

 

    laolingweishengjiandudejiankangshiwuxing

420

413

98.3

    tongyiweishengqingkuangshenxinjiankangfeiyong

941

824

87.6

shi、fazhanjienengganjingganjingshouruzhichu

33,296

26,613

79.9

    ziranhuanjingyanghuguanlizhidushiwu

2,289

4,493

196.3

      xingzhengguanliqidong

532

732

137.6

      jibenshangxingzhengchuguankongshiqing

1,306

3,531

270.4

      moyangzhouweihuanjinghehuxuanchuandan

186

40

21.5

ꦺ      dehuanjingbaohucuoshixingzhengcefagui、fanganjiguifanbiaozhun

216

 

      biehuanbaobaoyangweihushiwuxingkaizhi

49

190

387.8

    xuexihuanjingpingguyujiandujiancha

24

25

104.2

      heyukuosananquanfanghuducha

24

25

104.2

    yingxiangyoujifeiqi

487

749

153.8

      fenzhuangfeiliaowuyuhuagongpin

6

215

3,583.3

      xuduohuanjingpohuaishengwufangzhikaizhi

481

534

111.0

    pohuaijianshaopaifang

29,476

20,976

71.2

      shengtaiquanzhouweizaixianjiancejishuyuziliao

2,975

2,705

90.9

꧅      shengtaiziyuanziranhuanjingzonghezhifajiandujiancha

1,280

1,311

102.4

      tanpaifangzhuanmenzhichufeiyong

25,141

16,960

67.5

      jiemianshengchanzhizaozhuanxiangxingzhichu

80

 

項   目

上一年來執行數

概預算數

財政預算數為前年實施數的%

    kefusuqingjienengyuan

404

370

91.6

    renhejienengjianpaihuanbaoxingkaizhi

616

 

guoqing、chengzhenjiedaoshequxingzhichu

353,251

349,535

98.9

    chengxiangshequjuweihuiguanlixitongxingzhengshiwu

115,294

106,688

92.5

      xingzhengchuyunying

23,910

24,123

100.9

      yibanrenshibumenguanlizhiduxingzhengjiancha

1,965

1,726

87.8

      danweifuwude

89

129

144.9

      chengguanxingzhengzhifa

7,234

10,346

143.0

ꦯ      biechengxiangyitihuashequfuwuzhanfuwuguanlishiwushouruzhichu

82,096

70,364

85.7

    xinxingnongcunshequnjihuayuguankong

404

45

11.1

    cunzhenshequwangzhangongyonggongyongsheshi

95,389

113,298

118.8

      chengshizhenhexinsheshishebeifazhan

35,256

45,680

129.6

๊      gezhongxianyushequfuwuzhangongyixingshenghuosheshizhichufeiyong

60,133

67,618

112.4

    xinnongcunshequqingjieweishengdehuanjingqingjieweisheng

128,742

118,022

91.7

    goujianzhenggeshichangguanlizhiduzhiduyujinxingjiandu

12,166

10,924

89.8

    qitachengshijiedaoshequqitazhichu

1,256

558

44.4

十三、農業水性支出

203,945

207,588

101.8

    nongyekejicunkou

55,070

53,549

97.2

      xingzhengshiwuyunying

2,643

2,654

100.4

      sidexingzhengbumenguanligongzuoyewu

4

4

100.0

      cangongzhengchangyunzuo

3,938

3,322

84.4

      zidonghuahuanyuanchengyuxianxiatuiguanggongzuo

896

2,366

264.1

      haichonghaibawo

1,258

3,240

257.6

      nongpinpaizhilianquankekao

2,445

1,885

77.1

      shichangfengxianfangkongfengxianfangkong

304

323

106.3

      shujutongjifenxijiankongyuzixundefuwu

244

202

82.8

      gudingnongcunrenlirunjintie

8,704

9,663

111.0

      linguoxingshidiaozhengjiujikuan

 

710

      linguoyechanchujingjifazhan

11,499

16,824

146.3

      nongcunfangzihezuoxiangmujingjishehui

6,592

289

4.4

🐲      nongchanpindianshangshebeijiagonggongyiyucuxiaohuodong

60

60

100.0

      nongminshidaiqiye

43

 

𒀰      zhannongyededabufenziyuandebaohuyingwenxiuzhengyuqiaoyong

1,542

4,733

306.9

𝓡      yuancailiaoyoujiagaigechuangxinduishuichanyedebuzhujin

14

 

      duixiaoyuanwenpingshengdaomiancengjiuzhibutie

99

 

      shuidaotiankaifa

3,672

4,610

125.5

項   目

前年施行數

成本預算數

概算數為去年同期執行工作數的%

      mougecaoyenongcundiquzongzhichu

11,113

2,664

24.0

    linguoyehedacaoyuan

30,811

20,169

65.5

      gongzuojigou

2,482

1,299

52.3

      milinziyuangongxiangpeiyang

11,588

13,403

115.7

      jishushuipingpinpaituiguangyuyingyong

730

100

13.7

      senliwuziguanlixitong

 

3,025

      conglinhuanjingjingjixiaoyibuchangjin

41

280

682.9

      dongshumushouhu

 

24

      xiangguanshujuguanlixitong

 

107

      senlincaoyuangongtonghuafei

658

 

      qiushucaoyuanshangfanghuojiuzai

 

350

      guojiadechengshigongyuan

 

1,128

      qiyeyewububiaozhunhuaguanli

 

67

      lingyizaolinhedacaoyuanjieyu

15,312

386

2.5

    shuiligongcheng

108,417

126,803

117.0

      xingzhengbumenjiazai

669

686

102.5

      yiyangxingzhengjiguangongzuoguanlixingzhengshiwu

5

 

      shuilishuniuzhizaoyeyewuyuanguanligongzuo

20,920

22,468

107.4

      shuilishuidianxiangmugongchengxiangmugongchengjianzao

43,006

68,502

159.3

༺      shizhenggongchengjianzhugongchengjianzhukaijiyunxingyuweichi

40,951

31,170

76.1

      shuiwuqiyezaoqiyunzhuan

8

65

812.5

      shuilishuidiangongchengshichangjianguanxingzhengjiandu

584

601

102.9

      huanjingbaohulianghao

 

40

      shuinengyuanlixingjieyuebiaozhunhuaguanliyubihu

175

215

122.9

      shuiwenxuecebao

711

608

85.5

      fangxun

212

475

224.1

      shuilishuidianjishugongyipinpaixuanchuan

247

262

106.1

      dahehukushuitizonghepingguzhuanxiangzhengzhi

 

50

ಞ      jiaodaxingjishuikudiaoyuyiminjuzuihouyouhuizhengcezhuanxiangduchashouzhi

11

626

5,690.9

      nongtianshuilianhuiducha

883

990

112.1

      renheshizhengzongzhichu

35

45

128.6

    dongbeinongcunzonghexingchuangxin

7,442

3,661

49.2

♛      duixiangcunjigongyijijinshiyeshangdegoujiandebuzhufei

7,442

3,661

49.2

    youhuihulianwangjinrongjingjifazhanxingzhichu

2,205

3,406

154.5

      xiandainongyerenshenxianshebaofeiyongbutiezhengce

2,205

3,406

154.5

13、gongludaolujiaotongyexingzhichu

169,984

171,516

100.9

項   目

去年程序執行數

預算表數

預決算數為本年下達數的%

    tielushuilucheliangyunshu

163,464

167,516

102.5

      xingzhengguanlizuoye

1,966

3,243

165.0

      daoluzhizuo

23,147

10,638

46.0

      gongluzhongzhi

69,596

80,428

115.6

      gonggongjiaotongwuliuyunshuxinduihulianwangjiancheng

329

 

      guodaobanjiagongzuoguanli

66,313

73,119

110.3

      shuiluyunshuchecaozuobochu

2,113

88

4.2

    mouxiejiaotongguanlicheliangyunshuqitazhichu

6,520

4,000

61.3

      gongzhongjiaotongchuxingyunyingrenyuanbuzhukuan

3,829

4,000

104.5

      xiangguandaoluzhuangyunqitazhichu

2,691

 

shisi、ziyuanyingwenkancegongyepinxinxidenghuafei

139,910

174,640

120.9

    shengchanye

 

4,165

🐎      tongxinwangluosheshi、suanjihetashoujisheshizhizaochuye

 

4,165

    guoqijingzichanzhengfujianguan

1,488

1,325

89.0

      renshibumenzhengchangyunzuo

536

449

83.8

      tongchangqingkuangxiaxingzhengsusongfangfayewu

480

473

98.5

      qiyuguoyouhuajinrongzichanxitonghuakaizhi

472

403

85.4

    dezhichidazhongxiaozhongxiaoxingqiyezhongxiaoxingqiyeyingxiaozhuangdahekongzhiqitazhichu

117,746

73,910

58.1

      xiaoguimoqiyedefazhanzhuangdazhuanding

21,175

27,780

131.2

🌟      lingwaizhichiruanjianxiaoguimozhizaoyeqiyezhuangdahefuwuguanlifeiyong

96,571

46,130

42.1

    mouxiechengbenkanchagongnongyexiaoxidengjingfeizhichu

20,676

95,240

460.6

      jimubiangebochu

9,076

8,240

90.8

      qitashichangkanchagongyepinziliaodengshouzhi

11,600

87,000

750.0

ershi、shangyonganquanfuwuxingyedengshouzhi

8,798

4,942

56.2

    shangyefuwuxunhuangongzuo

301

342

113.6

      qitadeshangyequduiliushiyihuafei

301

342

113.6

    renhefangdichanyetigongfuwuyedatoudengzongzhichu

8,497

4,600

54.1

      lingyicanyinyefuwuguanliyedengbochu

8,497

4,600

54.1

十五、財經花費

 

 

shiba、zhizhubiedequyufeiyong

 

 

shiqi、biranziranshengtaihaishangxingxiangdengxingzhichu

7,719

7,930

102.7

    ziranmeichengbengongzuo

6,618

7,045

106.5

      xingzhengbumenzhixing

811

784

96.7

      dabufenxingzhengsusongguankongxingzhengjiancha

77

33

42.9

      ziranmeiwangluoziyuanjiezhuyubaohu

597

534

89.4

♔      ziranerranziyuanliangdiaoyanyuquequanwangshangdengji

152

 

項   目

去年同期來執行數

工程預算數

項目預算數為去年實施數的%

      shiyexinqiyong

4,657

4,945

106.2

      lingyigetianrannengyuanshiyijiaoyuzhichu

324

749

231.2

    tianqishiwuchuli

1,101

885

80.4

      qixiangtiaojianyuceyuce

40

40

100.0

      qixiangzhanzhuanbeiquebaofuwuqiweihu

70

70

100.0

      qixiangxuejichuxingsheshiguanlijianchengyujianxiu

281

49

17.4

      biedexingxiangshiqingjiaoyuzhichu

710

726

102.3

dishijiu、gongyufangbaozhangcuoshikaizhi

241,039

178,870

74.2

    quebaoxinganjugongchengxiangmugongchengxiangmuqitazhichu

175,003

112,000

64.0

      penghugailiang

139,294

12,000

8.6

      laojiuxinyuanxiaoquxinyuanxiaoqushengjigaizao

 

100,000

      gongyufangzugupiaoshichangjingjifazhan

12,828

 

      gezhongdanbaoxingjuanshizhenggongchengjieyu

22,881

 

    fangwujiaoyutizhigaigebochu

60,244

59,744

99.2

      juzhufanggerengongjijin

33,657

32,228

95.8

      tiaoxuanxinyidefangzibutiezhengce

26,587

27,516

103.5

    xinnongcunjiedaobanshichuzhusuo

5,792

7,126

123.0

𝓡      xuduoxinxingnongcunshequweishengputongzhuzhaijingfeizhichu

5,792

7,126

123.0

ershi、youliangwuzhizhubeijiaoyuzhichu

6,523

6,071

93.1

    liangyoushipinfangxunwuzishiyi

3,878

3,041

78.4

      zijishiyeyunying

192

241

125.5

      yixieliangyoujiagongwuzigongyingshiyixingzhichu

3,686

2,800

76.0

    liangyoushipinchanchu

2,645

3,030

114.6

      chubeikudiaoweipinbuzhu

2,645

3,030

114.6

ershiyiguoqing、honglaoshengwufangzhijizuoweiyingjidechulibochu

15,514

19,190

123.7

    yingjichuzhiguanlizhidushiyi

2,440

3,345

137.1

      renshibumenqidong

463

449

97.0

      fanghujianguanjigou

1,259

2,107

167.4

      shiyexinyunying

643

554

86.2

      yixiezuoweiyingjidedeguanlijiaoyuzhichu

75

235

313.3

    xiaohuoshuanxingzhengshiwu

13,052

15,845

121.4

      xingzhengguanliyundong

10,075

11,391

113.1

      yiyang xingzhengchubiaozhunhuaguanlishiwuguanli

939

3,679

391.8

      xiaofangduijinqiangjijiu

2,029

775

38.2

      qiyuxiaofangshuanshiwufuchu

9

 

    dadizhenshiwuxing

22

0

項   目

去年完成數

費用預算數

費用數為本年制定數的%

      yuzhenjiankong

22

 

二12、預備期費

 

50,000

ershisi、waizhaifuxihuafei

23,124

23,895

103.3

    pingtaizhengfubangongshiputongwaizhaifuxishouruzhichu

23,124

23,895

103.3

﷽      tedianzhenzhengfupubianzhaiquantouzifuxijingfeizhichu

23,124

23,895

103.3

ershisi、zhaikuanchubanjiamengfeifeiyongzhichu

 

 

sandishiliuwu、mougehuafei

17,852

105,605

591.6

    nianzhongliuxian

 

104,470

    mouxiejiaoyuzhichu

17,852

1,135

6.4

 

 

 

費用累計

2,506,072

2,702,780

107.8

 

微信備注名:

yi、zengchangfudujiaoshaodeshiqingshuomingshuzenmexie:

ಞ1.“zhongguorenmindaxuehuiyipingban”xiangjitimuzengchangsududa,baokuoyuanyoushi2021nianjihuarendadaibiaohuanjietoupiaoxuanjuxiangguandejingfeizhichu200wanmeiyuan;

ℱ2.“mouxiekemaogongzuokaizhi”xiangjikaoshikemuzhuangbeizengfuzuida,guanjianyuanyoushibumenzhuanxiangzijincong“mouxiekeyichengchangxingjigoufazhanjinbuheweihukaizhi”diaozhengzhi“mouxiekemaogongzuokaizhi”;

📖3.“chugaozhongpeiyang”xiangjixiangmubiaotishengjiaogao,zhuyigenbenyuanyinshijiunianyiguanzhizhijigouguanjianshouzhifeiyongzhunbeishijunyingyong“chugaozhongpeiyang”xiangmubiao,bumenbumenyusuanshibiaomingjutiyingyongqingkuangbaogaojiangbumenshouzhizhenggaizhi“wanquanxiaoxuepeiyang”;

ꦛ4.“xuduolishiwenhuahechuyoufuchu”xiangjikechenghekemutishengzuida,baokuoyuangushishangshengle“liangguanneichang”jianmeiji2qijiatingzhuangxiuxiangmugongchengyubeifei3.246yi;

🌃5.“yanglaoanquanfuwuanquanfuwu”xiangjikemubibianfumingxian,jibenzhuguanyuanyinshi2021nianzengjiazhidingjihuasongjiangtequanyuanjibenjianshegongchengxiangmuxindaizijin2wanyi;

🧜6.“xiaohuoshuanshiwuxing——yiyang xingzhengbumenjianlishiyi”xiangjijigehuijikemutishenghengao,zhuyaodeyuanyinshibujianxindaizijinyou“xiaofanganquanshiyi——xiaofanghuozaixitongyingjichuzhijiuyuanxingdong”diaozhengzhi“xiaofanghuozaixitongshiwu——tongchangcaizhengguanlizhidushiwuguanli”。

er、shangzhanglvjiaoduodeshihouzheshuoming

ﷺ1.“nongcunshequxianghuhezuodisanchanye”xiangjixiangmudiefujiaogao,zhuyaozhuyaoyuanyinshi2021nianzuchengbufenjingfeiyusuanyou“zhejiangnongcunxianghuhezuojingjishihui”diaozhengzhi“yuyeshengchanxiaoshoutisheng”kaoshikemu;

ꦯ2.“qitadenongchanpinjiagongxiangxiazongzhichu”xiangjiguanlifeiyongjianfujiaoshao,jutibingyinshi2020nianshilixiadarenwunongcunshequzhonghejieduibangfuzichazijiubutiejin8406yuwanyuan,2021nianweipizhun;

ඣ3.“renhelinyejuhecaodishouzhi”xiangjihuijikemutongbihendade,qizhuyaoyuanyishi2020nianchouhualecezhongdianlvseshengtailangdaofazhanhaoxiangmu;

⛎4.“nongcungonglujianmei”xiangjixuekezengchangfuduhengao,zhongdianwentishi2020nianwuzhugonglujiaotong、g60wenxianglulijiaojichujiansheneirongyijungong,jiaquanpingjunbiaozhun1.4yimeijin;

🐎5.“shuiluhuoyundeguanlihuafei”xiangjitimudiefujiaoduo,zuizhuyaodezhuguanyuanyin2021nianzuzhijigouzhuanxing,hangwusuohuaguikeyunwuliuhuoyungongzuogongsi,huanjiejiedaifeizhuanyekemubiandongzhi“jigengluwuliuhuoyungongzuo”。

♋6.“jiucungongchengjianzhugongchengjianzhu”xiangjiguanlifeiyongdiefuhendade,changjianyinsushi2021niankechengdiaozhun,“penghutisheng”jutianpaidebujianlaochengtishengkaizhidiaozhunzhi“feiqibieshuqutisheng”;

 

 

 

 


表格四

2021年松江區當地政府性債卷估算個人收入表

公司:萬是

項    目

上一年連接數

估算數

預算數為上年
執行數的
%

guojiajititudixuanzequantudichurangnaru

644,171

1,400,000

217.3

guoyoudimiandimianbaochoulvzhaijuanxiaoyi

 

 

 

nongyekejinongtiandingzhikaifaziyuanyingli

 

 

 

xingyunfeitinggongyihuodongjinxinshui

4,487

3,608

80.4

shiquqiantishenghuosheshishebeipeitaofeiyingli

36,470

22,000

60.3

工業廢水工作費營收

30,568

32,760

107.2

dezhengfujiguanxingjijintouzilirun

-2,067

 

 

政府性性基金投資收入水平自動求和

713,629

1,458,368

204.4

 

 

 

 

更換性盈利

1,113,112

33,605

3.0

    shangjibumenjintiexinshui

283,112

4,871

1.7

    zhuanyegongsizhaiwuzhuandaishourushuiping

220,000

 

 

    jieyongquniantongqijieyuxinzishouru

610,000

28,734

4.7

    diaochuzichan

 

 

 

 

 

 

 

收入來源共計

1,826,741

1,491,973

81.7

 


附錄五

2021年松江區以政府性理財產品概預算撥出表

企業單位:萬元左右

項    目

去年執行力數

項目預算數

預決算數為本年下達數的%

guojiadibiaocaozuoquantudichurangyinglibuzhidefeiyong

1,098,397

1,282,985

122.4

lvxingtishengjijin、qihuo、xianhuo、weipanjieyu

22

 

 

xiandainongyedipiguihuashejizibenanpaidejieyu

240

1,621

675.4

fulicaipiaogongyixiangmujinguihuadeqitazhichu

3,632

9,384

258.4

dechengshigenbenyouyanjinghuaqipeizhifeianzhuangdezongzhichu

38,605

45,605

118.1

dazhongxiaoxingganquyimintouzizhonghouqibutiezhengcezhaiquanjieyu

4,042

1,946

48.1

feiwushuijinxingchulifeijihuadejiaoyuzhichu

28,984

25,500

88.0

shuiliangzhiliaofeidaibiaozhuantizhaikuanchunshourufenpeidehuafei

200,000

 

 

gongyoutudiziyuancaozuoquantudichuranggongzigerenshouruyingduizichabaogaojiezhaigongzigerenshourukexueanpaidebochu

5,000

 

 

借債付息開支

19,683

25,275

128.4

kangyibijiaoguozhaizhunbeidekaizhi

83,000

 

 

buweidaliangshizhengguochengzhongguochengzhongxiujianjijin、qihuo、xianhuo、weipananpaidekaizhi

 

657

 

政府部性股權基金總支出累計

1,481,605

1,392,973

94.0

 

 

 

 

轉入性撥出

345,136

99,000

28.7

    shangjieshangjiabochu

220

 

 

    zhuantizhaiwujiufenhuanbenshouruzhichu

15,000

99,000

660.0

    diaozhengxindaizijin

150,000

 

 

    nianzhongyingyu

179,916

 

 

費用總額

1,826,741

1,491,973

81.7

 


附注六

2021年松江區國有化充分自主經營決算薪水表

 

 

🌊           gongzuodanwei:wanmeiyuan

項    目

上一年進行數

概算數

預算數為上年
執行數的
%

一、毛利率盈利

23,719

17,000

71.7

    yunshucheshangjiadianpushengyilirungongzi

698

700

100.3

    jinxingtouzifuwubaozhangdanweichengbenshishouru

14,291

8,300

58.1

    duiwaimaoyigongsiqiyexinzishouruxinzishouru

 

 

 

    jianzhujiegouzhuangxiushigonggongsichengbenyingli

7

 

 

    fangfangchanzhongxiaoxingqiyeliyilirun

8,723

8,000

91.7

    nongyemuyujigoumaolixiaoyi

 

 

 

    gonggongweishengtiyuzuqiuzuixinfulijigoumaolilvshishouru

 

 

 

er、guli、guxijingshouru

3,575

3,600

100.7

    guoyouhuakongguqiyeyouxiangongsiguli、guxilirun

3,575

3,600

100.7

san、fangzichanquangoumaigongzishouru

 

 

 

四、公司清算年收入

 

 

 

wu、renheguoyoukongguzichanguanliguanlixiangmuyusuannaru

 

 

 

集體所有制資本投資生意創收總計

27,294

20,600

75.5

 

 

 

 

轉意性工資

6,187

3,492

56.4

  shangjiabuzhufeigongzi

37

56

151.4

  jieyongquniantongqijiezhuanshouyi

6,150

3,436

55.9

 

 

 

 

薪水合計

33,481

24,092

72.0

 


附錄七

2021年松江區國家資本公司經營者費用預算花費表

機關單位:來萬

項    目

本年制定數

決算數

預算數為上年
執行數的%

yi、shejiaobaoxianhexueshengjiuyejiaoyuzhichu

 

 

 

er、guoyoukonggujinrongzibenhezuojingyinggongchengyusuanfuchu

21,000

16,896

80.5

1.bimianlishishangduijiwentijishourufenpeigaigezhijiefeiyongqitazhichu

 

93

 

2.guoyoukonggugegeqiyeziyuanjinliuru

21,000

13,000

61.9

      guoyouzhishenghuoxingshijinxingdiaojieshouzhi

 

 

 

      cishanhuodongxingcuoshitouzixiangmuqitazhichu

 

 

 

      qitadeguoyoukongguchangjiajijinjinjiaru

21,000

13,000

61.9

3.jitisuoyouzhizhongxiaoqiyeguojiazhengcecuoshibutie

 

 

 

4.yinxingyeguojiaguzibenguanliyunzuoyusuanbiaoqitazhichu

 

 

 

5.xiangguanguoyoukongguzijinguanlifeiyongyusuanhuafei

 

3,803

 

國家股資本管理合作經營其他支出預估合計

21,000

16,896

80.5

 

 

 

 

轉至性費用

12,481

7,196

57.7

    diaoweicaili

9,045

7,196

79.6

    jiezhuanxianianshouruzhichu

3,436

 

 

 

 

 

 

撥出總額

33,481

24,092

72.0

 


附注八

2021年松江區區對鎮通常公共性成本預算移動支付方式表

公司:萬塊

本年執行力數

成本預算數

財政預算數為去年

運行數的%

小上海鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未配置到鎮

 

130,563

 

合計數

166,529

251,232

150.9

 

♎beizhulan:2021niangezhendechangjiangongyongdexiangmuyusuanqianyizhifukajinqizhongbaokuozaoyiqueqiedeyugongbudexiangmu,weifenpeibilidaozhenjide130563wanshizuizhuyaoweishancunchuangxinfazhanmokuaihuacaililiang、jiezhenyuwubingguifulicaililiangdeng,jiangjiyujutibangongjiakuaituijinshiqingzaiquannianduzhongfenfaxingpei。

 


表格九

2021年松江市政府部債權債務根本情況下表

政府部門:萬多

項   目

總  額

當中:通常情況下外債

中僅:專項整治借款

一、中央政府借款大額現象

 

 

 

    2020qichuyizhengfuzhaikuanxianzhi

2,388,000

1,221,000

1,167,000

    2020bannianduzhengfubuzhaiwujiufenxianzhiedu

2,613,000

1,241,000

1,372,000

    2021yuechuzhengfubangongshizhaiquanjine

2,613,000

1,241,000

1,372,000

二、相關部門資產可用資金的情況

 

 

 

   2020bennianxianzhengfujiekuanzhanghuedu

1,258,904

680,904

578,000

    2020nianxinzengjiaxianzhengfujiezhai

326,000

106,000

220,000

    2020nianhuankuanzhengfuxingzhaiquanzhaiwu

101,968

86,968

15,000

    2020nianweishizhengfufuzhaixianjinyue

1,482,936

699,936

783,000

   2021bennianzhengfujigouzhengfuzhaiwuzhanghuedu

1,482,936

699,936

783,000

 


附錄十

2021年松江區區本級“三公”經費預決算預決算情況表

標準:上萬元

項   目

2020年概算數

2021年工程預算數

財政預算數為上一年    估算數的%

因公出國(境)費

810.00

780.00

96.3

國家公務接代費

398.76

371.78

93.2

公務接待私車采購及操作費

小計

6,288.24

5,786.12

92.0

但其中:置辦費

3,045.89

2,317.50

76.1

     工作費

3,242.35

3,468.62

107.0

合計數

7,497.00

6,937.90

92.5

 

 

 

 

 

 

开yun体育app官网入口登录 leyucom乐鱼官网 开yun体育官网网页登录入口 kaiyun体育官方网站 b体育官网入口在线 kaiyun体育官方网站 kaiyun最新登录入口 乐鱼官网入口网页版 kaiyun官方入口 kaiyun最新登录入口